Average Number of Employees
132023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Property, Plant & Equipment
32,257 GBP2023-12-31
36,931 GBP2022-12-31
Total Inventories
14,500 GBP2023-12-31
12,000 GBP2022-12-31
Debtors
Current
189,266 GBP2023-12-31
205,581 GBP2022-12-31
Cash at bank and in hand
262,115 GBP2023-12-31
168,036 GBP2022-12-31
Current Assets
465,881 GBP2023-12-31
385,617 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-135,465 GBP2023-12-31
-84,645 GBP2022-12-31
Net Current Assets/Liabilities
330,416 GBP2023-12-31
300,972 GBP2022-12-31
Total Assets Less Current Liabilities
362,673 GBP2023-12-31
337,903 GBP2022-12-31
Net Assets/Liabilities
362,673 GBP2023-12-31
337,903 GBP2022-12-31
Equity
Called up share capital
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Capital redemption reserve
5,500 GBP2023-12-31
5,500 GBP2022-12-31
Retained earnings (accumulated losses)
352,173 GBP2023-12-31
327,403 GBP2022-12-31
Equity
362,673 GBP2023-12-31
337,903 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Motor vehicles
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
84,034 GBP2023-12-31
84,034 GBP2022-12-31
Motor vehicles
10,990 GBP2023-12-31
10,990 GBP2022-12-31
Furniture and fittings
104,328 GBP2023-12-31
98,898 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
199,352 GBP2023-12-31
193,922 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
77,480 GBP2022-12-31
Motor vehicles
3,891 GBP2022-12-31
Furniture and fittings
75,620 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
156,991 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,426 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
2,748 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
3,930 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
10,104 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
80,906 GBP2023-12-31
Motor vehicles
6,639 GBP2023-12-31
Furniture and fittings
79,550 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
167,095 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
3,128 GBP2023-12-31
6,554 GBP2022-12-31
Motor vehicles
4,351 GBP2023-12-31
7,099 GBP2022-12-31
Furniture and fittings
24,778 GBP2023-12-31
23,278 GBP2022-12-31
Finished Goods/Goods for Resale
14,500 GBP2023-12-31
12,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
160,040 GBP2023-12-31
162,225 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
6,000 GBP2023-12-31
6,000 GBP2022-12-31
Other Debtors
Current
500 GBP2023-12-31
500 GBP2022-12-31
Prepayments/Accrued Income
Current
22,726 GBP2023-12-31
36,856 GBP2022-12-31
Trade Creditors/Trade Payables
Current
76,754 GBP2023-12-31
33,644 GBP2022-12-31
Amounts owed to group undertakings
Current
40 GBP2023-12-31
40 GBP2022-12-31
Corporation Tax Payable
Current
6,896 GBP2023-12-31
6,093 GBP2022-12-31
Taxation/Social Security Payable
Current
46,969 GBP2023-12-31
40,161 GBP2022-12-31
Other Creditors
Current
1,656 GBP2023-12-31
1,707 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,150 GBP2023-12-31
3,000 GBP2022-12-31
Creditors
Current
135,465 GBP2023-12-31
84,645 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2023-12-31
5,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31