Cost of Sales
-33,377,293 GBP2023-01-01 ~ 2023-12-31
-29,293,235 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,736,965 GBP2023-01-01 ~ 2023-12-31
-6,247,914 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-01-01 ~ 2023-12-31
1,309 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,591,617 GBP2023-01-01 ~ 2023-12-31
2,238,589 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,579,994 GBP2023-01-01 ~ 2023-12-31
2,048,420 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
977,285 GBP2023-12-31
1,092,382 GBP2022-12-31
Debtors
15,571,657 GBP2023-12-31
11,052,795 GBP2022-12-31
Cash at bank and in hand
1,771,012 GBP2023-12-31
876,304 GBP2022-12-31
Current Assets
17,342,669 GBP2023-12-31
11,929,099 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-8,858,134 GBP2023-12-31
-6,190,950 GBP2022-12-31
Net Current Assets/Liabilities
8,484,535 GBP2023-12-31
5,738,149 GBP2022-12-31
Total Assets Less Current Liabilities
9,461,820 GBP2023-12-31
6,830,531 GBP2022-12-31
Net Assets/Liabilities
8,969,905 GBP2023-12-31
6,389,911 GBP2022-12-31
Equity
Called up share capital
8,000 GBP2023-12-31
8,000 GBP2022-12-31
8,000 GBP2021-12-31
Capital redemption reserve
-59,186 GBP2023-12-31
-56,749 GBP2022-12-31
-48,625 GBP2021-12-31
Other miscellaneous reserve
1,384,274 GBP2023-12-31
1,384,274 GBP2022-12-31
1,384,274 GBP2021-12-31
Retained earnings (accumulated losses)
7,636,817 GBP2023-12-31
5,054,386 GBP2022-12-31
4,497,842 GBP2021-12-31
Equity
8,969,905 GBP2023-12-31
6,389,911 GBP2022-12-31
5,841,491 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,579,994 GBP2023-01-01 ~ 2023-12-31
2,048,420 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
4902023-01-01 ~ 2023-12-31
4482022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,580,617 GBP2023-01-01 ~ 2023-12-31
1,364,824 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-38,692 GBP2023-01-01 ~ 2023-12-31
21,217 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
570,429 GBP2023-12-31
489,943 GBP2022-12-31
Furniture and fittings
277,066 GBP2023-12-31
208,630 GBP2022-12-31
Computers
1,436,697 GBP2023-12-31
1,218,533 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,284,192 GBP2023-12-31
1,917,106 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-8,280 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-8,280 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
313,494 GBP2023-12-31
177,134 GBP2022-12-31
Furniture and fittings
129,153 GBP2023-12-31
70,189 GBP2022-12-31
Computers
864,260 GBP2023-12-31
577,401 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,306,907 GBP2023-12-31
824,724 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
136,360 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
61,897 GBP2023-01-01 ~ 2023-12-31
Computers
286,859 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
485,116 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-2,933 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,933 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
256,935 GBP2023-12-31
312,809 GBP2022-12-31
Furniture and fittings
147,913 GBP2023-12-31
138,441 GBP2022-12-31
Computers
572,437 GBP2023-12-31
641,132 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,693,494 GBP2023-12-31
3,517,952 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
166,021 GBP2023-12-31
146,493 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,487,565 GBP2023-12-31
4,037,531 GBP2022-12-31
Other Debtors
Current
84,153 GBP2023-12-31
83,107 GBP2022-12-31
Prepayments/Accrued Income
Current
1,178,114 GBP2023-12-31
936,095 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,393,942 GBP2023-12-31
739,530 GBP2022-12-31
Amounts owed to group undertakings
Current
781,760 GBP2023-12-31
652,667 GBP2022-12-31
Corporation Tax Payable
Current
114,315 GBP2023-12-31
14,230 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,673,421 GBP2023-12-31
990,364 GBP2022-12-31
Other Creditors
Current
252,998 GBP2023-12-31
302,620 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,641,698 GBP2023-12-31
3,491,539 GBP2022-12-31
Creditors
Current
8,858,134 GBP2023-12-31
6,190,950 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
334,311 GBP2023-12-31
557,783 GBP2022-12-31
Between two and five year
193,997 GBP2023-12-31
281,707 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
528,308 GBP2023-12-31
839,490 GBP2022-12-31
Profit/Loss
2,582,431 GBP2023-01-01 ~ 2023-12-31