Cost of Sales
-38,814,240 GBP2024-01-01 ~ 2024-12-31
-33,377,293 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-8,874,923 GBP2024-01-01 ~ 2024-12-31
-7,736,965 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,496,852 GBP2024-01-01 ~ 2024-12-31
2,591,617 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,547,218 GBP2024-01-01 ~ 2024-12-31
2,582,431 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,545,868 GBP2024-01-01 ~ 2024-12-31
2,579,994 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
935,949 GBP2024-12-31
977,285 GBP2023-12-31
Fixed Assets - Investments
465,140 GBP2024-12-31
0 GBP2023-12-31
Fixed Assets
1,401,089 GBP2024-12-31
977,285 GBP2023-12-31
Debtors
13,995,515 GBP2024-12-31
15,571,657 GBP2023-12-31
Cash at bank and in hand
3,233,303 GBP2024-12-31
1,771,012 GBP2023-12-31
Current Assets
17,228,818 GBP2024-12-31
17,342,669 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,858,134 GBP2023-12-31
Net Current Assets/Liabilities
8,701,720 GBP2024-12-31
8,484,535 GBP2023-12-31
Total Assets Less Current Liabilities
10,102,809 GBP2024-12-31
9,461,820 GBP2023-12-31
Net Assets/Liabilities
9,115,772 GBP2024-12-31
8,969,905 GBP2023-12-31
Equity
Called up share capital
8,000 GBP2024-12-31
8,000 GBP2023-12-31
8,000 GBP2022-12-31
Capital redemption reserve
-60,536 GBP2024-12-31
-59,186 GBP2023-12-31
-56,749 GBP2022-12-31
Other miscellaneous reserve
1,384,274 GBP2024-12-31
1,384,274 GBP2023-12-31
1,384,274 GBP2022-12-31
Retained earnings (accumulated losses)
7,784,034 GBP2024-12-31
7,636,817 GBP2023-12-31
5,054,386 GBP2022-12-31
Equity
9,115,772 GBP2024-12-31
8,969,905 GBP2023-12-31
6,389,911 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,547,218 GBP2024-01-01 ~ 2024-12-31
2,582,431 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,545,868 GBP2024-01-01 ~ 2024-12-31
2,579,994 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,400,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
5942024-01-01 ~ 2024-12-31
4902023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
2,398,752 GBP2024-01-01 ~ 2024-12-31
1,580,617 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,822 GBP2024-01-01 ~ 2024-12-31
-38,692 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
598,230 GBP2024-12-31
570,429 GBP2023-12-31
Furniture and fittings
357,394 GBP2024-12-31
277,066 GBP2023-12-31
Computers
1,861,939 GBP2024-12-31
1,436,697 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,817,563 GBP2024-12-31
2,284,192 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
478,558 GBP2024-12-31
313,494 GBP2023-12-31
Furniture and fittings
202,119 GBP2024-12-31
129,153 GBP2023-12-31
Computers
1,200,937 GBP2024-12-31
864,260 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,881,614 GBP2024-12-31
1,306,907 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
165,064 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
72,966 GBP2024-01-01 ~ 2024-12-31
Computers
336,677 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
574,707 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
119,672 GBP2024-12-31
256,935 GBP2023-12-31
Furniture and fittings
155,275 GBP2024-12-31
147,913 GBP2023-12-31
Computers
661,002 GBP2024-12-31
572,437 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,722,365 GBP2024-12-31
5,693,494 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
152,032 GBP2024-12-31
166,021 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,022,498 GBP2024-12-31
4,487,565 GBP2023-12-31
Other Debtors
Current
143,780 GBP2024-12-31
84,153 GBP2023-12-31
Prepayments/Accrued Income
Current
1,882,722 GBP2024-12-31
1,178,114 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,768,273 GBP2024-12-31
1,393,942 GBP2023-12-31
Amounts owed to group undertakings
Current
698,375 GBP2024-12-31
781,760 GBP2023-12-31
Corporation Tax Payable
Current
13,382 GBP2024-12-31
114,315 GBP2023-12-31
Other Taxation & Social Security Payable
Current
2,063,846 GBP2024-12-31
1,673,421 GBP2023-12-31
Other Creditors
Current
478,824 GBP2024-12-31
252,998 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,504,398 GBP2024-12-31
4,641,698 GBP2023-12-31
Creditors
Current
8,527,098 GBP2024-12-31
8,858,134 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
581,993 GBP2024-12-31
334,311 GBP2023-12-31
Between two and five year
840,949 GBP2024-12-31
193,997 GBP2023-12-31
More than five year
34,202 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,457,144 GBP2024-12-31
528,308 GBP2023-12-31