Average Number of Employees
352023-02-01 ~ 2024-01-31
352022-02-01 ~ 2023-01-31
Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Turnover/Revenue
4,797,285 GBP2023-02-01 ~ 2024-01-31
4,693,082 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
2,700,401 GBP2023-02-01 ~ 2024-01-31
3,161,751 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
2,096,884 GBP2023-02-01 ~ 2024-01-31
1,531,331 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
726,860 GBP2023-02-01 ~ 2024-01-31
701,108 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
1,370,024 GBP2023-02-01 ~ 2024-01-31
830,223 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
52,133 GBP2023-02-01 ~ 2024-01-31
51,084 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
1,317,891 GBP2023-02-01 ~ 2024-01-31
779,139 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
322,868 GBP2023-02-01 ~ 2024-01-31
128,489 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
995,023 GBP2023-02-01 ~ 2024-01-31
650,650 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
16,899,754 GBP2023-02-01 ~ 2024-01-31
650,650 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
1 GBP2024-01-31
1 GBP2023-01-31
Property, Plant & Equipment
18,975,949 GBP2024-01-31
2,683,963 GBP2023-01-31
Fixed Assets
18,975,950 GBP2024-01-31
2,683,964 GBP2023-01-31
Total Inventories
2,217,431 GBP2024-01-31
1,437,709 GBP2023-01-31
Debtors
1,991,640 GBP2024-01-31
3,555,891 GBP2023-01-31
Cash at bank and in hand
376,193 GBP2024-01-31
656,349 GBP2023-01-31
Current Assets
4,585,264 GBP2024-01-31
5,649,949 GBP2023-01-31
Creditors
Current
2,953,295 GBP2024-01-31
4,152,610 GBP2023-01-31
Net Current Assets/Liabilities
1,631,969 GBP2024-01-31
1,497,339 GBP2023-01-31
Total Assets Less Current Liabilities
20,607,919 GBP2024-01-31
4,181,303 GBP2023-01-31
Creditors
Non-current
-583,580 GBP2023-01-31
Net Assets/Liabilities
20,474,763 GBP2024-01-31
3,575,009 GBP2023-01-31
Equity
Called up share capital
80,000 GBP2024-01-31
80,000 GBP2023-01-31
80,000 GBP2022-01-31
Revaluation reserve
15,904,731 GBP2024-01-31
Equity
20,474,763 GBP2024-01-31
3,575,009 GBP2023-01-31
2,924,359 GBP2022-01-31
Retained earnings (accumulated losses)
4,490,032 GBP2024-01-31
2,844,359 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
995,023 GBP2023-02-01 ~ 2024-01-31
650,650 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
175,473 GBP2023-02-01 ~ 2024-01-31
116,330 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
212,429 GBP2023-02-01 ~ 2024-01-31
105,774 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
1 GBP2023-01-31
Intangible Assets
Net goodwill
1 GBP2024-01-31
1 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
18,100,000 GBP2024-01-31
2,195,269 GBP2023-01-31
Plant and equipment
2,258,147 GBP2024-01-31
1,692,534 GBP2023-01-31
Furniture and fittings
303,342 GBP2024-01-31
303,342 GBP2023-01-31
Motor vehicles
37,849 GBP2024-01-31
43,649 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
20,699,338 GBP2024-01-31
4,234,794 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-5,800 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-5,800 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
15,904,731 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
15,904,731 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,389,631 GBP2024-01-31
1,216,636 GBP2023-01-31
Furniture and fittings
303,342 GBP2024-01-31
303,342 GBP2023-01-31
Motor vehicles
30,416 GBP2024-01-31
30,853 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,723,389 GBP2024-01-31
1,550,831 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
172,995 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
2,478 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
175,473 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-2,915 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,915 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
18,100,000 GBP2024-01-31
2,195,269 GBP2023-01-31
Plant and equipment
868,516 GBP2024-01-31
475,898 GBP2023-01-31
Motor vehicles
7,433 GBP2024-01-31
12,796 GBP2023-01-31
Merchandise
2,118,071 GBP2024-01-31
1,368,484 GBP2023-01-31
Raw Materials
8,927 GBP2024-01-31
6,110 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
1,128,841 GBP2024-01-31
2,425,964 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
681,847 GBP2024-01-31
1,011,662 GBP2023-01-31
Other Debtors
Current
92,323 GBP2024-01-31
88,413 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
88,629 GBP2024-01-31
29,852 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
1,991,640 GBP2024-01-31
3,555,891 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
87,506 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
4,457 GBP2023-01-31
Trade Creditors/Trade Payables
Current
354,912 GBP2024-01-31
134,806 GBP2023-01-31
Corporation Tax Payable
Current
212,429 GBP2024-01-31
105,774 GBP2023-01-31
Other Taxation & Social Security Payable
Current
4,593 GBP2024-01-31
3,471 GBP2023-01-31
Accrued Liabilities
Current
29,615 GBP2024-01-31
34,182 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
583,580 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
87,506 GBP2023-01-31
Non-current, Between one and two years
583,580 GBP2023-01-31
Secured
671,086 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
133,154 GBP2024-01-31
22,715 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80,000 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
995,023 GBP2023-02-01 ~ 2024-01-31