Average Number of Employees
332024-02-01 ~ 2025-01-31
352023-02-01 ~ 2024-01-31
Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Turnover/Revenue
4,590,894 GBP2024-02-01 ~ 2025-01-31
4,797,285 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
2,905,376 GBP2024-02-01 ~ 2025-01-31
2,700,401 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
1,685,518 GBP2024-02-01 ~ 2025-01-31
2,096,884 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
699,063 GBP2024-02-01 ~ 2025-01-31
726,860 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
986,455 GBP2024-02-01 ~ 2025-01-31
1,370,024 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
14,727 GBP2024-02-01 ~ 2025-01-31
52,133 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
971,728 GBP2024-02-01 ~ 2025-01-31
1,317,891 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
247,766 GBP2024-02-01 ~ 2025-01-31
322,868 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
723,962 GBP2024-02-01 ~ 2025-01-31
995,023 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
723,962 GBP2024-02-01 ~ 2025-01-31
16,899,754 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
1 GBP2025-01-31
1 GBP2024-01-31
Property, Plant & Equipment
19,291,548 GBP2025-01-31
18,975,949 GBP2024-01-31
Fixed Assets
19,291,549 GBP2025-01-31
18,975,950 GBP2024-01-31
Total Inventories
2,407,966 GBP2025-01-31
2,217,431 GBP2024-01-31
Debtors
935,137 GBP2025-01-31
1,991,640 GBP2024-01-31
Cash at bank and in hand
594,791 GBP2025-01-31
376,193 GBP2024-01-31
Current Assets
3,937,894 GBP2025-01-31
4,585,264 GBP2024-01-31
Creditors
Current
1,804,253 GBP2025-01-31
2,953,295 GBP2024-01-31
Net Current Assets/Liabilities
2,133,641 GBP2025-01-31
1,631,969 GBP2024-01-31
Total Assets Less Current Liabilities
21,425,190 GBP2025-01-31
20,607,919 GBP2024-01-31
Net Assets/Liabilities
21,198,725 GBP2025-01-31
20,474,763 GBP2024-01-31
Equity
Called up share capital
80,000 GBP2025-01-31
80,000 GBP2024-01-31
80,000 GBP2023-01-31
Revaluation reserve
15,904,731 GBP2025-01-31
15,904,731 GBP2024-01-31
Retained earnings (accumulated losses)
5,213,994 GBP2025-01-31
4,490,032 GBP2024-01-31
3,495,009 GBP2023-01-31
Equity
21,198,725 GBP2025-01-31
20,474,763 GBP2024-01-31
3,575,009 GBP2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
723,962 GBP2024-02-01 ~ 2025-01-31
995,023 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
239,956 GBP2024-02-01 ~ 2025-01-31
175,473 GBP2023-02-01 ~ 2024-01-31
Current Tax for the Period
154,458 GBP2024-02-01 ~ 2025-01-31
212,429 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Net goodwill
1 GBP2024-01-31
Intangible Assets
Net goodwill
1 GBP2025-01-31
1 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
18,100,000 GBP2025-01-31
18,100,000 GBP2024-01-31
Plant and equipment
2,813,702 GBP2025-01-31
2,258,147 GBP2024-01-31
Furniture and fittings
303,342 GBP2025-01-31
303,342 GBP2024-01-31
Motor vehicles
37,849 GBP2025-01-31
37,849 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
21,254,893 GBP2025-01-31
20,699,338 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,627,729 GBP2025-01-31
1,389,631 GBP2024-01-31
Furniture and fittings
303,342 GBP2025-01-31
303,342 GBP2024-01-31
Motor vehicles
32,274 GBP2025-01-31
30,416 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,963,345 GBP2025-01-31
1,723,389 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
238,098 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
1,858 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
239,956 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
18,100,000 GBP2025-01-31
18,100,000 GBP2024-01-31
Plant and equipment
1,185,973 GBP2025-01-31
868,516 GBP2024-01-31
Motor vehicles
5,575 GBP2025-01-31
7,433 GBP2024-01-31
Merchandise
2,284,231 GBP2025-01-31
2,118,071 GBP2024-01-31
Raw Materials
39,787 GBP2025-01-31
8,927 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
112,100 GBP2025-01-31
1,128,841 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
746,287 GBP2025-01-31
681,847 GBP2024-01-31
Other Debtors
Current
76,750 GBP2025-01-31
92,323 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
88,629 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
935,137 GBP2025-01-31
1,991,640 GBP2024-01-31
Trade Creditors/Trade Payables
Current
70,834 GBP2025-01-31
354,912 GBP2024-01-31
Corporation Tax Payable
Current
154,458 GBP2025-01-31
212,429 GBP2024-01-31
Other Taxation & Social Security Payable
Current
3,564 GBP2025-01-31
4,593 GBP2024-01-31
Accrued Liabilities
Current
69,711 GBP2025-01-31
29,615 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
226,465 GBP2025-01-31
133,156 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80,000 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
723,962 GBP2024-02-01 ~ 2025-01-31