82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-14,218,550 GBP2024-01-01 ~ 2024-12-31
-95,178,662 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,891,318 GBP2024-01-01 ~ 2024-12-31
-7,042,421 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
116,801 GBP2024-01-01 ~ 2024-12-31
51,358 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
-2,127 GBP2023-01-01 ~ 2023-12-31
2,127 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
461,548 GBP2024-01-01 ~ 2024-12-31
5,841,273 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
329,297 GBP2024-01-01 ~ 2024-12-31
4,464,028 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
338,760 GBP2024-12-31
341,745 GBP2023-12-31
Debtors
4,194,684 GBP2024-12-31
5,386,036 GBP2023-12-31
Cash at bank and in hand
10,496 GBP2024-12-31
5,596,302 GBP2023-12-31
Current Assets
4,311,297 GBP2024-12-31
11,099,438 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,169,571 GBP2024-12-31
-8,280,508 GBP2023-12-31
Net Current Assets/Liabilities
2,141,726 GBP2024-12-31
2,818,930 GBP2023-12-31
Total Assets Less Current Liabilities
2,480,486 GBP2024-12-31
3,160,675 GBP2023-12-31
Net Assets/Liabilities
2,476,358 GBP2024-12-31
3,147,061 GBP2023-12-31
Equity
Called up share capital
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Share premium
27,500 GBP2024-12-31
27,500 GBP2023-12-31
27,500 GBP2022-12-31
Retained earnings (accumulated losses)
1,448,858 GBP2024-12-31
2,119,561 GBP2023-12-31
2,155,533 GBP2022-12-31
Equity
2,476,358 GBP2024-12-31
3,147,061 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
329,297 GBP2024-01-01 ~ 2024-12-31
4,464,028 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,000,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
35,500 GBP2024-01-01 ~ 2024-12-31
36,592 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
242024-01-01 ~ 2024-12-31
222023-01-01 ~ 2023-12-31
Wages/Salaries
3,478,054 GBP2024-01-01 ~ 2024-12-31
5,328,665 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
206,765 GBP2024-01-01 ~ 2024-12-31
213,672 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,971,377 GBP2024-01-01 ~ 2024-12-31
5,790,726 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
1,052,234 GBP2024-01-01 ~ 2024-12-31
1,386,375 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,486 GBP2024-01-01 ~ 2024-12-31
30,343 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
388,164 GBP2023-12-31
Plant and equipment
70,982 GBP2024-12-31
70,982 GBP2023-12-31
Furniture and fittings
374,508 GBP2024-12-31
367,483 GBP2023-12-31
Motor vehicles
496,209 GBP2024-12-31
475,519 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,329,863 GBP2024-12-31
1,302,148 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-3,363 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-105,665 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-109,028 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
374,740 GBP2023-12-31
Plant and equipment
68,309 GBP2024-12-31
67,828 GBP2023-12-31
Furniture and fittings
314,205 GBP2024-12-31
302,655 GBP2023-12-31
Motor vehicles
230,542 GBP2024-12-31
215,180 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
991,103 GBP2024-12-31
960,403 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
481 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
14,796 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
103,833 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
122,417 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-3,246 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-88,471 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-91,717 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,673 GBP2024-12-31
3,154 GBP2023-12-31
Furniture and fittings
60,303 GBP2024-12-31
64,828 GBP2023-12-31
Motor vehicles
265,667 GBP2024-12-31
260,339 GBP2023-12-31
Finished Goods/Goods for Resale
106,117 GBP2024-12-31
117,100 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
354,116 GBP2024-12-31
1,917,389 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,872,922 GBP2024-12-31
2,251,158 GBP2023-12-31
Other Debtors
Current
11,918 GBP2024-12-31
6,976 GBP2023-12-31
Prepayments/Accrued Income
Current
955,728 GBP2024-12-31
1,210,513 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,194,684 GBP2024-12-31
5,386,036 GBP2023-12-31
Trade Creditors/Trade Payables
Current
402,291 GBP2024-12-31
3,168,378 GBP2023-12-31
Amounts owed to group undertakings
Current
4,036 GBP2024-12-31
428,660 GBP2023-12-31
Corporation Tax Payable
Current
124,590 GBP2024-12-31
829,577 GBP2023-12-31
Other Taxation & Social Security Payable
Current
112,363 GBP2024-12-31
162,733 GBP2023-12-31
Other Creditors
Current
67,144 GBP2024-12-31
151,337 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,459,147 GBP2024-12-31
3,539,823 GBP2023-12-31
Creditors
Current
2,169,571 GBP2024-12-31
8,280,508 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
950,000 shares2024-12-31
950,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50,000 shares2024-12-31
50,000 shares2023-12-31
Equity
Called up share capital
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
143,400 GBP2024-12-31
134,744 GBP2023-12-31
Between two and five year
507,728 GBP2024-12-31
149,488 GBP2023-12-31
More than five year
120,000 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
771,128 GBP2024-12-31
284,232 GBP2023-12-31