08110 - Quarrying Of Ornamental And Building Stone, Limestone, Gypsum, Chalk And Slate
(expand)Cost of Sales
-3,932,219 GBP2024-04-01 ~ 2025-03-31
-4,134,341 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,073,577 GBP2024-04-01 ~ 2025-03-31
2,381,069 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-688,762 GBP2024-04-01 ~ 2025-03-31
-1,018,210 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,054,651 GBP2024-04-01 ~ 2025-03-31
-1,150,884 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-203,390 GBP2024-04-01 ~ 2025-03-31
482,117 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
919 GBP2024-04-01 ~ 2025-03-31
1,548 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-527,057 GBP2024-04-01 ~ 2025-03-31
224,955 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-449,939 GBP2024-04-01 ~ 2025-03-31
457,255 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
85,517 GBP2025-03-31
88,229 GBP2024-03-31
Property, Plant & Equipment
7,814,402 GBP2025-03-31
8,054,350 GBP2024-03-31
Fixed Assets - Investments
4,140,209 GBP2025-03-31
4,140,209 GBP2024-03-31
Fixed Assets
12,040,128 GBP2025-03-31
12,282,788 GBP2024-03-31
Total Inventories
2,457,780 GBP2025-03-31
2,489,441 GBP2024-03-31
Debtors
Current
1,055,034 GBP2025-03-31
1,175,066 GBP2024-03-31
Cash at bank and in hand
53,103 GBP2025-03-31
355,679 GBP2024-03-31
Current Assets
3,565,917 GBP2025-03-31
4,020,186 GBP2024-03-31
Net Current Assets/Liabilities
-1,180,325 GBP2025-03-31
-2,916,562 GBP2024-03-31
Total Assets Less Current Liabilities
10,859,803 GBP2025-03-31
9,366,226 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-4,161,725 GBP2024-03-31
Net Assets/Liabilities
4,487,400 GBP2025-03-31
4,937,339 GBP2024-03-31
Equity
Called up share capital
34,373 GBP2025-03-31
34,373 GBP2024-03-31
26,002 GBP2023-04-01
Retained earnings (accumulated losses)
4,453,027 GBP2025-03-31
4,902,966 GBP2024-03-31
5,301,755 GBP2023-04-01
Equity
4,487,400 GBP2025-03-31
4,937,339 GBP2024-03-31
5,671,713 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-449,939 GBP2024-04-01 ~ 2025-03-31
457,255 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-449,939 GBP2024-04-01 ~ 2025-03-31
457,255 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-449,939 GBP2024-04-01 ~ 2025-03-31
457,255 GBP2023-04-01 ~ 2024-03-31
Equity
Revaluation reserve
343,956 GBP2023-04-01
Dividends Paid
Retained earnings (accumulated losses)
-1,200,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,200,000 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
8,371 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
8,371 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
8,371 GBP2023-04-01 ~ 2024-03-31
Retained earnings (accumulated losses)
-856,044 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-1,191,629 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
20,000 GBP2024-04-01 ~ 2025-03-31
18,500 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,151,375 GBP2024-04-01 ~ 2025-03-31
2,395,770 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
196,887 GBP2024-04-01 ~ 2025-03-31
215,585 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,451,140 GBP2024-04-01 ~ 2025-03-31
2,727,578 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
307,236 GBP2024-04-01 ~ 2025-03-31
241,459 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
154,463 GBP2024-04-01 ~ 2025-03-31
-341,518 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-131,764 GBP2024-04-01 ~ 2025-03-31
56,238 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
1,200,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
181,801 GBP2025-03-31
181,801 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
96,284 GBP2025-03-31
93,572 GBP2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
85,517 GBP2025-03-31
88,229 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
486,020 GBP2025-03-31
486,020 GBP2024-03-31
Other
5,042,080 GBP2025-03-31
4,961,589 GBP2024-03-31
Plant and equipment
6,236,334 GBP2025-03-31
7,047,241 GBP2024-03-31
Furniture and fittings
131,808 GBP2025-03-31
131,808 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
16,539,248 GBP2025-03-31
17,257,470 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Other
-2,500 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
-817,407 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-819,907 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,786,741 GBP2025-03-31
6,428,038 GBP2024-03-31
Furniture and fittings
131,808 GBP2025-03-31
131,310 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,724,846 GBP2025-03-31
9,203,120 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
498 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
296,356 GBP2024-04-01 ~ 2025-03-31
Plant and equipment, Under hire purchased contracts or finance leases
11,198 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
33,350 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-807,980 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-807,980 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Buildings
454,418 GBP2025-03-31
456,119 GBP2024-03-31
Other
5,042,080 GBP2025-03-31
4,961,589 GBP2024-03-31
Plant and equipment
449,593 GBP2025-03-31
619,203 GBP2024-03-31
Furniture and fittings
498 GBP2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
30,040 GBP2025-03-31
40,336 GBP2024-03-31
Raw materials and consumables
1,677,016 GBP2025-03-31
1,868,451 GBP2024-03-31
Value of work in progress
780,764 GBP2025-03-31
620,990 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
718,388 GBP2025-03-31
703,335 GBP2024-03-31
Other Debtors
Current
174,670 GBP2025-03-31
165,314 GBP2024-03-31
Prepayments/Accrued Income
Current
122,758 GBP2025-03-31
306,417 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
39,218 GBP2025-03-31
Bank Overdrafts
-1,122,829 GBP2025-03-31
-1,083,512 GBP2024-03-31
Cash and Cash Equivalents
-1,069,726 GBP2025-03-31
-727,833 GBP2024-03-31
Bank Overdrafts
Current
1,122,829 GBP2025-03-31
1,083,512 GBP2024-03-31
Other Remaining Borrowings
Current
125,000 GBP2025-03-31
2,366,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
393,850 GBP2025-03-31
678,818 GBP2024-03-31
Amounts owed to group undertakings
Current
479,148 GBP2025-03-31
Corporation Tax Payable
Current
1,628 GBP2025-03-31
1,628 GBP2024-03-31
Taxation/Social Security Payable
Current
186,968 GBP2025-03-31
224,800 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
55,069 GBP2025-03-31
49,306 GBP2024-03-31
Other Creditors
Current
966,893 GBP2025-03-31
1,104,496 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
816,391 GBP2025-03-31
444,252 GBP2024-03-31
Creditors
Current
4,746,242 GBP2025-03-31
6,936,748 GBP2024-03-31
Other Remaining Borrowings
Non-current
6,000,000 GBP2025-03-31
2,700,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
141,103 GBP2025-03-31
196,172 GBP2024-03-31
Amounts owed to group undertakings
Non-current
256,803 GBP2024-03-31
Other Creditors
Non-current
1,008,750 GBP2024-03-31
Creditors
Non-current
6,141,103 GBP2025-03-31
4,161,725 GBP2024-03-31
Total Borrowings
6,125,000 GBP2025-03-31
5,066,000 GBP2024-03-31
Minimum gross finance lease payments owing
196,172 GBP2025-03-31
245,478 GBP2024-03-31
Net Deferred Tax Liability/Asset
39,218 GBP2025-03-31
-37,900 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
77,118 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-57,229 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
34,373 shares2025-03-31
34,373 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,453 GBP2025-03-31
38,259 GBP2024-03-31
Between one and five year
134,109 GBP2025-03-31
30,260 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
200,562 GBP2025-03-31
68,519 GBP2024-03-31