Turnover/Revenue
13,858,629 GBP2020-01-01 ~ 2020-12-31
12,845,709 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-14,832,923 GBP2020-01-01 ~ 2020-12-31
-12,525,730 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
-974,294 GBP2020-01-01 ~ 2020-12-31
319,979 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-1,122,015 GBP2020-01-01 ~ 2020-12-31
-1,093,694 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
-1,863,028 GBP2020-01-01 ~ 2020-12-31
-773,715 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
11,408 GBP2020-01-01 ~ 2020-12-31
16,645 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,851,620 GBP2020-01-01 ~ 2020-12-31
-757,070 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-1,829,004 GBP2020-01-01 ~ 2020-12-31
-738,535 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
23,212 GBP2020-12-31
58,591 GBP2019-12-31
Total Inventories
552,433 GBP2020-12-31
552,433 GBP2019-12-31
Debtors
2,241,352 GBP2020-12-31
2,851,465 GBP2019-12-31
Cash at bank and in hand
2,348,981 GBP2020-12-31
2,448,582 GBP2019-12-31
Current Assets
5,759,585 GBP2020-12-31
6,193,240 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-3,477,416 GBP2020-12-31
-2,381,851 GBP2019-12-31
Net Current Assets/Liabilities
2,282,169 GBP2020-12-31
3,811,389 GBP2019-12-31
Total Assets Less Current Liabilities
2,305,381 GBP2020-12-31
3,869,980 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2019-12-31
Net Assets/Liabilities
1,640,980 GBP2020-12-31
3,869,980 GBP2019-12-31
Equity
Called up share capital
100,000 GBP2020-12-31
100,000 GBP2019-12-31
100,000 GBP2018-12-31
Retained earnings (accumulated losses)
1,540,980 GBP2020-12-31
3,769,980 GBP2019-12-31
4,508,515 GBP2018-12-31
Equity
1,640,980 GBP2020-12-31
3,869,980 GBP2019-12-31
4,608,515 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,829,004 GBP2020-01-01 ~ 2020-12-31
-738,535 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-399,996 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
11,550 GBP2020-01-01 ~ 2020-12-31
11,500 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
50,859 GBP2020-01-01 ~ 2020-12-31
63,077 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
652020-01-01 ~ 2020-12-31
682019-01-01 ~ 2019-12-31
Social Security Costs
152,895 GBP2020-01-01 ~ 2020-12-31
151,058 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
89,829 GBP2020-01-01 ~ 2020-12-31
71,567 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
24,000 GBP2020-01-01 ~ 2020-12-31
24,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
976,896 GBP2020-12-31
976,896 GBP2019-12-31
Furniture and fittings
66,850 GBP2020-12-31
66,850 GBP2019-12-31
Motor vehicles
395,214 GBP2020-12-31
379,734 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
1,438,960 GBP2020-12-31
1,423,480 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
962,907 GBP2020-12-31
946,571 GBP2019-12-31
Furniture and fittings
66,845 GBP2020-12-31
66,845 GBP2019-12-31
Motor vehicles
385,996 GBP2020-12-31
351,473 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,415,748 GBP2020-12-31
1,364,889 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,336 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
0 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
34,523 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,859 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Plant and equipment
13,989 GBP2020-12-31
30,325 GBP2019-12-31
Furniture and fittings
5 GBP2020-12-31
5 GBP2019-12-31
Motor vehicles
9,218 GBP2020-12-31
28,261 GBP2019-12-31
Value of work in progress
552,433 GBP2020-12-31
552,433 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
406,015 GBP2020-12-31
1,217,715 GBP2019-12-31
Amount of corporation tax that is recoverable
Current
41,737 GBP2020-12-31
0 GBP2019-12-31
Other Debtors
Current
655,875 GBP2020-12-31
439,571 GBP2019-12-31
Prepayments/Accrued Income
Current
77,252 GBP2020-12-31
17,232 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
2,241,352 GBP2020-12-31
2,851,465 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
1,833,496 GBP2020-12-31
772,494 GBP2019-12-31
Trade Creditors/Trade Payables
Current
1,063,356 GBP2020-12-31
1,023,498 GBP2019-12-31
Other Taxation & Social Security Payable
Current
249,586 GBP2020-12-31
72,412 GBP2019-12-31
Other Creditors
Current
296,509 GBP2020-12-31
513,447 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
34,469 GBP2020-12-31
0 GBP2019-12-31
Creditors
Current
3,477,416 GBP2020-12-31
2,381,851 GBP2019-12-31
Trade Creditors/Trade Payables
Non-current
396,401 GBP2020-12-31
0 GBP2019-12-31
Bank Overdrafts
1,833,496 GBP2020-12-31
772,494 GBP2019-12-31
Total Borrowings
Current
1,833,496 GBP2020-12-31
772,494 GBP2019-12-31