Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
2,183,646 GBP2023-01-01 ~ 2023-12-31
1,846,858 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
185,848 GBP2023-01-01 ~ 2023-12-31
190,606 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,997,798 GBP2023-01-01 ~ 2023-12-31
1,656,252 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,923,741 GBP2023-01-01 ~ 2023-12-31
1,701,244 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
99,198 GBP2023-01-01 ~ 2023-12-31
157,384 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
63,000 GBP2023-01-01 ~ 2023-12-31
63,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
36,198 GBP2023-01-01 ~ 2023-12-31
94,384 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-40,689 GBP2023-01-01 ~ 2023-12-31
-51,121 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
76,887 GBP2023-01-01 ~ 2023-12-31
145,505 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
-2,727,332 GBP2023-12-31
-2,804,219 GBP2022-12-31
-2,949,724 GBP2021-12-31
Property, Plant & Equipment
4,249,575 GBP2023-12-31
4,280,691 GBP2022-12-31
Fixed Assets - Investments
503,820 GBP2023-12-31
503,820 GBP2022-12-31
Fixed Assets
4,753,395 GBP2023-12-31
4,784,511 GBP2022-12-31
Total Inventories
3,323 GBP2023-12-31
3,323 GBP2022-12-31
Debtors
936,144 GBP2023-12-31
547,298 GBP2022-12-31
Cash at bank and in hand
431,723 GBP2023-12-31
951,587 GBP2022-12-31
Current Assets
1,371,190 GBP2023-12-31
1,502,208 GBP2022-12-31
Creditors
Current
1,653,145 GBP2023-12-31
1,881,094 GBP2022-12-31
Net Current Assets/Liabilities
-281,955 GBP2023-12-31
-378,886 GBP2022-12-31
Total Assets Less Current Liabilities
4,471,440 GBP2023-12-31
4,405,625 GBP2022-12-31
Creditors
Non-current
2,918,515 GBP2023-12-31
2,929,587 GBP2022-12-31
Net Assets/Liabilities
1,552,925 GBP2023-12-31
1,476,038 GBP2022-12-31
Equity
Called up share capital
4,000,000 GBP2023-12-31
4,000,000 GBP2022-12-31
Share premium
280,257 GBP2023-12-31
280,257 GBP2022-12-31
Equity
1,552,925 GBP2023-12-31
1,476,038 GBP2022-12-31
Average Number of Employees
172023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
178,195 GBP2023-01-01 ~ 2023-12-31
159,750 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,274,368 GBP2023-12-31
6,253,219 GBP2022-12-31
Plant and equipment
1,552,152 GBP2023-12-31
1,426,222 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,826,520 GBP2023-12-31
7,679,441 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,233,931 GBP2023-12-31
2,097,077 GBP2022-12-31
Plant and equipment
1,343,014 GBP2023-12-31
1,301,673 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,576,945 GBP2023-12-31
3,398,750 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
136,854 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
41,341 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
178,195 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
4,040,437 GBP2023-12-31
4,156,142 GBP2022-12-31
Plant and equipment
209,138 GBP2023-12-31
124,549 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
503,820 GBP2022-12-31
Investments in Group Undertakings
503,820 GBP2023-12-31
503,820 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
425,648 GBP2023-12-31
414,157 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
80,590 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
429,906 GBP2023-12-31
133,141 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
936,144 GBP2023-12-31
547,298 GBP2022-12-31
Trade Creditors/Trade Payables
Current
670,078 GBP2023-12-31
719,101 GBP2022-12-31
Amounts owed to group undertakings
Current
147,207 GBP2022-12-31
Other Taxation & Social Security Payable
Current
138,662 GBP2023-12-31
188,924 GBP2022-12-31
Other Creditors
Current
844,405 GBP2023-12-31
825,862 GBP2022-12-31
Amounts owed to group undertakings
Non-current
2,630,838 GBP2023-12-31
2,630,838 GBP2022-12-31
Other Creditors
Non-current
287,677 GBP2023-12-31
298,749 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,000,000 shares2023-12-31