Turnover/Revenue
2,464,189 GBP2024-01-01 ~ 2024-12-31
2,183,646 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-258,571 GBP2024-01-01 ~ 2024-12-31
-185,848 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,205,618 GBP2024-01-01 ~ 2024-12-31
1,997,798 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,994,264 GBP2024-01-01 ~ 2024-12-31
-1,923,741 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
222,427 GBP2024-01-01 ~ 2024-12-31
99,198 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-63,000 GBP2024-01-01 ~ 2024-12-31
-63,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
159,427 GBP2024-01-01 ~ 2024-12-31
36,198 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-52,107 GBP2024-01-01 ~ 2024-12-31
40,689 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
107,320 GBP2024-01-01 ~ 2024-12-31
76,887 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
4,484,161 GBP2024-12-31
4,249,575 GBP2023-12-31
Fixed Assets - Investments
503,820 GBP2024-12-31
503,820 GBP2023-12-31
Fixed Assets
4,987,981 GBP2024-12-31
4,753,395 GBP2023-12-31
Total Inventories
6,133 GBP2024-12-31
3,323 GBP2023-12-31
Debtors
Current
534,727 GBP2024-12-31
936,144 GBP2023-12-31
Cash at bank and in hand
386,855 GBP2024-12-31
431,723 GBP2023-12-31
Current Assets
927,715 GBP2024-12-31
1,371,190 GBP2023-12-31
Net Current Assets/Liabilities
-620,294 GBP2024-12-31
-281,955 GBP2023-12-31
Total Assets Less Current Liabilities
4,367,687 GBP2024-12-31
4,471,440 GBP2023-12-31
Net Assets/Liabilities
1,660,245 GBP2024-12-31
1,552,925 GBP2023-12-31
Equity
Called up share capital
4,000,000 GBP2024-12-31
4,000,000 GBP2023-12-31
Share premium
280,257 GBP2024-12-31
280,257 GBP2023-12-31
Retained earnings (accumulated losses)
-2,620,012 GBP2024-12-31
-2,727,332 GBP2023-12-31
Equity
1,660,245 GBP2024-12-31
1,552,925 GBP2023-12-31
Average Number of Employees
172024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
234,717 GBP2024-01-01 ~ 2024-12-31
178,195 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,617,696 GBP2024-12-31
6,274,368 GBP2023-12-31
Tools/Equipment for furniture and fittings
1,678,127 GBP2024-12-31
1,552,152 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,295,823 GBP2024-12-31
7,826,520 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,392,367 GBP2024-12-31
2,233,931 GBP2023-12-31
Tools/Equipment for furniture and fittings
1,419,295 GBP2024-12-31
1,343,014 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,811,662 GBP2024-12-31
3,576,945 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
158,436 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
76,281 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
234,717 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
4,225,329 GBP2024-12-31
4,040,437 GBP2023-12-31
Tools/Equipment for furniture and fittings
258,832 GBP2024-12-31
209,138 GBP2023-12-31
Investments in Subsidiaries
503,820 GBP2024-12-31
503,820 GBP2023-12-31
Cost valuation
503,820 GBP2023-12-31
Other types of inventories not specified separately
6,133 GBP2024-12-31
3,323 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
436,211 GBP2024-12-31
Amounts falling due within one year, Current
425,648 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
83,127 GBP2024-12-31
Amounts falling due within one year, Current
189,611 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
534,727 GBP2024-12-31
Amounts falling due within one year, Current
936,144 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,000,000 shares2024-12-31
4,000,000 shares2023-12-31
Other Remaining Borrowings
Non-current
1,900,000 GBP2024-12-31
2,100,000 GBP2023-12-31