Property, Plant & Equipment
381,819 GBP2024-12-31
620,435 GBP2023-12-31
Debtors
1,629,477 GBP2024-12-31
1,662,728 GBP2023-12-31
Cash at bank and in hand
3,086,649 GBP2024-12-31
886,637 GBP2023-12-31
Current Assets
4,716,126 GBP2024-12-31
2,549,365 GBP2023-12-31
Creditors
Amounts falling due within one year
-4,644,116 GBP2024-12-31
-937,039 GBP2023-12-31
Net Current Assets/Liabilities
72,010 GBP2024-12-31
1,612,326 GBP2023-12-31
Total Assets Less Current Liabilities
453,829 GBP2024-12-31
2,232,761 GBP2023-12-31
Creditors
Amounts falling due after one year
0 GBP2024-12-31
-2,162,443 GBP2023-12-31
Net Assets/Liabilities
381,665 GBP2024-12-31
-141,832 GBP2023-12-31
Equity
Called up share capital
3,048 GBP2024-12-31
3,048 GBP2023-12-31
3,048 GBP2022-12-31
Share premium
34,606 GBP2024-12-31
34,606 GBP2023-12-31
34,606 GBP2022-12-31
Capital redemption reserve
500 GBP2024-12-31
500 GBP2023-12-31
500 GBP2022-12-31
Retained earnings (accumulated losses)
343,511 GBP2024-12-31
-179,986 GBP2023-12-31
-402,343 GBP2022-12-31
Equity
381,665 GBP2024-12-31
-141,832 GBP2023-12-31
Administrative Expenses
-2,965,867 GBP2024-01-01 ~ 2024-12-31
-3,893,831 GBP2023-01-01 ~ 2023-12-31
Fixed Assets
464,286 GBP2024-12-31
Profit/Loss
523,497 GBP2024-01-01 ~ 2024-12-31
222,357 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
523,497 GBP2024-01-01 ~ 2024-12-31
222,357 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
26,500 GBP2024-01-01 ~ 2024-12-31
25,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
502024-01-01 ~ 2024-12-31
632023-01-01 ~ 2023-12-31
Wages/Salaries
1,710,118 GBP2024-01-01 ~ 2024-12-31
2,175,899 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,522 GBP2024-01-01 ~ 2024-12-31
48,472 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,904,862 GBP2024-01-01 ~ 2024-12-31
2,452,777 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
0 GBP2024-01-01 ~ 2024-12-31
148,531 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
101,949 GBP2024-01-01 ~ 2024-12-31
124,771 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-53,313 GBP2024-01-01 ~ 2024-12-31
-1,076 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
712,666 GBP2024-01-01 ~ 2024-12-31
342,452 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
3,050,069 GBP2023-12-31
Intangible Assets - Gross Cost
8,643,331 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,050,069 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
8,643,331 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
103,934 GBP2024-12-31
105,596 GBP2023-12-31
Computers
554,263 GBP2024-12-31
556,513 GBP2023-12-31
Motor vehicles
505,093 GBP2024-12-31
686,253 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,163,290 GBP2024-12-31
1,348,362 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-7,110 GBP2024-01-01 ~ 2024-12-31
Computers
-4,650 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-193,213 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-204,973 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
81,378 GBP2024-12-31
61,113 GBP2023-12-31
Computers
410,464 GBP2024-12-31
318,739 GBP2023-12-31
Motor vehicles
289,629 GBP2024-12-31
348,075 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
781,471 GBP2024-12-31
727,927 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
24,061 GBP2024-01-01 ~ 2024-12-31
Computers
95,503 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
83,048 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
202,612 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-3,796 GBP2024-01-01 ~ 2024-12-31
Computers
-3,778 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-141,494 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-149,068 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
22,556 GBP2024-12-31
44,483 GBP2023-12-31
Computers
143,799 GBP2024-12-31
237,774 GBP2023-12-31
Motor vehicles
215,464 GBP2024-12-31
338,178 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,549,174 GBP2024-12-31
1,532,172 GBP2023-12-31
Other Debtors
Current
3,149 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
77,154 GBP2024-12-31
130,556 GBP2023-12-31
Other Remaining Borrowings
Current
2,076,919 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
130,261 GBP2024-12-31
148,702 GBP2023-12-31
Amounts owed to group undertakings
Current
1,605,089 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
35,436 GBP2024-12-31
118,921 GBP2023-12-31
Other Taxation & Social Security Payable
Current
361,422 GBP2024-12-31
406,388 GBP2023-12-31
Other Creditors
Current
223,768 GBP2024-12-31
140,609 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
211,221 GBP2024-12-31
122,419 GBP2023-12-31
Creditors
Current
4,644,116 GBP2024-12-31
937,039 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
2,162,443 GBP2023-12-31
Current
2,076,919 GBP2024-12-31
0 GBP2023-12-31
Equity
Called up share capital
3,048 GBP2024-12-31
3,048 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
92,000 GBP2024-12-31
225,797 GBP2023-12-31
Between two and five year
400,000 GBP2024-12-31
392,000 GBP2023-12-31
More than five year
100,000 GBP2024-12-31
200,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
592,000 GBP2024-12-31
817,797 GBP2023-12-31