47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Average Number of Employees
1082020-04-01 ~ 2021-03-31
1612019-04-01 ~ 2020-03-31
Turnover/Revenue
1,278,391 GBP2020-04-01 ~ 2021-03-31
12,702,882 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-616,474 GBP2020-04-01 ~ 2021-03-31
-3,764,441 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
661,917 GBP2020-04-01 ~ 2021-03-31
8,938,441 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-3,827,596 GBP2020-04-01 ~ 2021-03-31
-9,895,798 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
-1,346,633 GBP2020-04-01 ~ 2021-03-31
-954,868 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
6 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,396,723 GBP2020-04-01 ~ 2021-03-31
-986,332 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
-1,396,723 GBP2020-04-01 ~ 2021-03-31
-986,332 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
-1,396,723 GBP2020-04-01 ~ 2021-03-31
-986,332 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
1,567,063 GBP2021-03-31
2,156,409 GBP2020-03-31
Fixed Assets
1,567,063 GBP2021-03-31
2,156,409 GBP2020-03-31
Total Inventories
257,495 GBP2021-03-31
384,339 GBP2020-03-31
Debtors
Current
379,684 GBP2021-03-31
712,981 GBP2020-03-31
Cash at bank and in hand
2,213 GBP2021-03-31
2,753 GBP2020-03-31
Current Assets
639,392 GBP2021-03-31
1,100,073 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-5,511,314 GBP2020-03-31
Net Current Assets/Liabilities
-5,218,618 GBP2021-03-31
-4,411,241 GBP2020-03-31
Total Assets Less Current Liabilities
-3,651,555 GBP2021-03-31
-2,254,832 GBP2020-03-31
Net Assets/Liabilities
-3,651,555 GBP2021-03-31
-2,254,832 GBP2020-03-31
Equity
Called up share capital
4,450,000 GBP2021-03-31
4,450,000 GBP2020-03-31
4,450,000 GBP2019-04-01
Retained earnings (accumulated losses)
-8,101,555 GBP2021-03-31
-6,704,832 GBP2020-03-31
-5,718,500 GBP2019-04-01
Equity
-3,651,555 GBP2021-03-31
-2,254,832 GBP2020-03-31
-1,268,500 GBP2019-04-01
Profit/Loss
Retained earnings (accumulated losses)
-1,396,723 GBP2020-04-01 ~ 2021-03-31
-986,332 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,396,723 GBP2020-04-01 ~ 2021-03-31
-986,332 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252020-04-01 ~ 2021-03-31
Furniture and fittings
332020-04-01 ~ 2021-03-31
Audit Fees/Expenses
13,000 GBP2020-04-01 ~ 2021-03-31
13,000 GBP2019-04-01 ~ 2020-03-31
Wages/Salaries
2,387,902 GBP2020-04-01 ~ 2021-03-31
3,493,420 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
211,856 GBP2020-04-01 ~ 2021-03-31
327,461 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
2,651,952 GBP2020-04-01 ~ 2021-03-31
3,899,823 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
-265,377 GBP2020-04-01 ~ 2021-03-31
-187,403 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
23,167 GBP2021-03-31
23,167 GBP2020-03-31
Furniture and fittings
484,051 GBP2021-03-31
481,698 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
5,298,828 GBP2021-03-31
5,281,734 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
20,915 GBP2020-03-31
Furniture and fittings
378,674 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,125,325 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
606,440 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
22,090 GBP2021-03-31
Furniture and fittings
422,832 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,731,765 GBP2021-03-31
Property, Plant & Equipment
Motor vehicles
1,077 GBP2021-03-31
2,252 GBP2020-03-31
Furniture and fittings
61,219 GBP2021-03-31
103,024 GBP2020-03-31
Land and buildings
1,504,767 GBP2021-03-31
2,051,133 GBP2020-03-31
Raw materials and consumables
257,495 GBP2021-03-31
384,339 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
363,807 GBP2021-03-31
592,256 GBP2020-03-31
Other Debtors
Current
3,303 GBP2021-03-31
55,767 GBP2020-03-31
Prepayments/Accrued Income
Current
12,574 GBP2021-03-31
64,958 GBP2020-03-31
Bank Overdrafts
-44,576 GBP2021-03-31
-131,779 GBP2020-03-31
Cash and Cash Equivalents
-42,363 GBP2021-03-31
-129,026 GBP2020-03-31
Bank Overdrafts
Current
44,576 GBP2021-03-31
131,779 GBP2020-03-31
Trade Creditors/Trade Payables
Current
3,775,985 GBP2021-03-31
3,562,316 GBP2020-03-31
Amounts owed to group undertakings
Current
600,000 GBP2021-03-31
600,000 GBP2020-03-31
Taxation/Social Security Payable
Current
729,181 GBP2021-03-31
204,775 GBP2020-03-31
Other Creditors
Current
379,697 GBP2021-03-31
169,697 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
328,571 GBP2021-03-31
842,747 GBP2020-03-31
Creditors
Current
5,858,010 GBP2021-03-31
5,511,314 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,450,000 shares2021-03-31
4,450,000 shares2020-03-31
Par Value of Share
Class 1 ordinary share
1.002020-04-01 ~ 2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,232,002 GBP2021-03-31
1,645,787 GBP2020-03-31
Between one and five year
31,684 GBP2021-03-31
207,633 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,263,686 GBP2021-03-31
1,853,420 GBP2020-03-31