Average Number of Employees
02023-10-01 ~ 2024-09-30
02022-10-01 ~ 2023-09-30
Turnover/Revenue
182,000 GBP2023-10-01 ~ 2024-09-30
197,000 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-163,000 GBP2023-10-01 ~ 2024-09-30
-174,000 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
19,000 GBP2023-10-01 ~ 2024-09-30
22,000 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-22,000 GBP2023-10-01 ~ 2024-09-30
-23,000 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
-15,000 GBP2023-10-01 ~ 2024-09-30
1,000 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-16,000 GBP2023-10-01 ~ 2024-09-30
-1,000 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-15,000 GBP2023-10-01 ~ 2024-09-30
-0 GBP2022-10-01 ~ 2023-09-30
Fixed Assets - Investments
17,000 GBP2024-09-30
20,000 GBP2023-09-30
Fixed Assets
22,000 GBP2024-09-30
26,000 GBP2023-09-30
Total Inventories
7,000 GBP2024-09-30
13,000 GBP2023-09-30
Debtors
Non-current
0 GBP2024-09-30
0 GBP2023-09-30
Current
27,000 GBP2024-09-30
39,000 GBP2023-09-30
Cash at bank and in hand
2,000 GBP2023-09-30
Current Assets
35,000 GBP2024-09-30
54,000 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-31,000 GBP2024-09-30
Total Assets Less Current Liabilities
26,000 GBP2024-09-30
47,000 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-5,000 GBP2024-09-30
Net Assets/Liabilities
21,000 GBP2024-09-30
36,000 GBP2023-09-30
Equity
Called up share capital
1,000 GBP2024-09-30
1,000 GBP2023-09-30
1,000 GBP2022-10-01
Share premium
0 GBP2024-09-30
0 GBP2023-09-30
0 GBP2022-10-01
Other miscellaneous reserve
17,000 GBP2024-09-30
17,000 GBP2023-09-30
17,000 GBP2022-10-01
Retained earnings (accumulated losses)
3,000 GBP2024-09-30
18,000 GBP2023-09-30
18,000 GBP2022-10-01
Equity
21,000 GBP2024-09-30
36,000 GBP2023-09-30
37,000 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
-15,000 GBP2023-10-01 ~ 2024-09-30
-0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
1,000 GBP2023-10-01 ~ 2024-09-30
1,000 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
6,000 GBP2023-10-01 ~ 2024-09-30
7,000 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
1,000 GBP2023-10-01 ~ 2024-09-30
1,000 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
7,000 GBP2023-10-01 ~ 2024-09-30
8,000 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
1,000 GBP2023-10-01 ~ 2024-09-30
1,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
0 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
-4,000 GBP2023-10-01 ~ 2024-09-30
-0 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Computer software
1,000 GBP2024-09-30
1,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
3,000 GBP2024-09-30
3,000 GBP2023-09-30
Motor vehicles
1,000 GBP2024-09-30
1,000 GBP2023-09-30
Furniture and fittings
9,000 GBP2024-09-30
8,000 GBP2023-09-30
Other
1,000 GBP2024-09-30
0 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
13,000 GBP2024-09-30
12,000 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
1,000 GBP2023-09-30
Furniture and fittings
5,000 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,000 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
1,000 GBP2023-10-01 ~ 2024-09-30
Motor vehicles, Under hire purchased contracts or finance leases
0 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,000 GBP2024-09-30
Furniture and fittings
6,000 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,000 GBP2024-09-30
Raw materials and consumables
0 GBP2024-09-30
0 GBP2023-09-30
Finished Goods/Goods for Resale
7,000 GBP2024-09-30
12,000 GBP2023-09-30
Other Debtors
Non-current
0 GBP2024-09-30
0 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
6,000 GBP2024-09-30
6,000 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
8,000 GBP2024-09-30
15,000 GBP2023-09-30
Other Debtors
Current
11,000 GBP2024-09-30
15,000 GBP2023-09-30
Prepayments/Accrued Income
Current
1,000 GBP2024-09-30
2,000 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
1,000 GBP2024-09-30
0 GBP2023-09-30
Bank Overdrafts
Current
1,000 GBP2024-09-30
Trade Creditors/Trade Payables
Current
18,000 GBP2024-09-30
21,000 GBP2023-09-30
Amounts owed to group undertakings
Current
8,000 GBP2024-09-30
4,000 GBP2023-09-30
Other Taxation & Social Security Payable
Current
2,000 GBP2024-09-30
3,000 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
2,000 GBP2024-09-30
4,000 GBP2023-09-30
Creditors
Current
31,000 GBP2024-09-30
32,000 GBP2023-09-30
Amount of value-added tax that is payable
Current
2,000 GBP2024-09-30
2,000 GBP2023-09-30
Bank Borrowings
Non-current
4,000 GBP2024-09-30
10,000 GBP2023-09-30
Creditors
Non-current
5,000 GBP2024-09-30
11,000 GBP2023-09-30
Bank Borrowings
Non-current, Between two and five year
4,000 GBP2024-09-30
10,000 GBP2023-09-30
Net Deferred Tax Liability/Asset
1,000 GBP2024-09-30
0 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,000 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
0 GBP2024-09-30
0 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,572,000 shares2024-09-30
Par Value of Share
Class 1 ordinary share
02023-10-01 ~ 2024-09-30