Average Number of Employees
982022-10-01 ~ 2023-09-30
812021-10-01 ~ 2022-09-30
Turnover/Revenue
42,228,456 GBP2022-10-01 ~ 2023-09-30
27,444,609 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-37,027,408 GBP2022-10-01 ~ 2023-09-30
-24,022,682 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
5,201,048 GBP2022-10-01 ~ 2023-09-30
3,421,927 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-4,132,634 GBP2022-10-01 ~ 2023-09-30
-3,194,115 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
1,765,788 GBP2022-10-01 ~ 2023-09-30
348,160 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
32,224 GBP2022-10-01 ~ 2023-09-30
649 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
1,798,012 GBP2022-10-01 ~ 2023-09-30
348,809 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
1,364,647 GBP2022-10-01 ~ 2023-09-30
293,704 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
1,150,293 GBP2022-10-01 ~ 2023-09-30
549,658 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
23,093 GBP2023-09-30
22,653 GBP2022-09-30
Property, Plant & Equipment
48,360 GBP2023-09-30
65,085 GBP2022-09-30
Fixed Assets
71,453 GBP2023-09-30
87,738 GBP2022-09-30
Debtors
Current
3,397,117 GBP2023-09-30
3,167,596 GBP2022-09-30
Current assets - Investments
2,526,284 GBP2023-09-30
Cash at bank and in hand
6,978,534 GBP2023-09-30
7,954,811 GBP2022-09-30
Current Assets
12,901,935 GBP2023-09-30
11,122,407 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-9,871,942 GBP2023-09-30
-9,106,059 GBP2022-09-30
Net Current Assets/Liabilities
3,029,993 GBP2023-09-30
2,016,348 GBP2022-09-30
Total Assets Less Current Liabilities
3,101,446 GBP2023-09-30
2,104,086 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-28,914 GBP2023-09-30
-27,847 GBP2022-09-30
Net Assets/Liabilities
3,072,532 GBP2023-09-30
2,076,239 GBP2022-09-30
Equity
Called up share capital
750,000 GBP2023-09-30
750,000 GBP2022-09-30
750,000 GBP2021-10-01
Capital redemption reserve
466,236 GBP2023-09-30
466,236 GBP2022-09-30
466,236 GBP2021-10-01
Retained earnings (accumulated losses)
1,814,696 GBP2023-09-30
604,049 GBP2022-09-30
314,345 GBP2021-10-01
Equity
3,072,532 GBP2023-09-30
2,076,239 GBP2022-09-30
1,530,581 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
1,364,647 GBP2022-10-01 ~ 2023-09-30
293,704 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-154,000 GBP2022-10-01 ~ 2023-09-30
-4,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-154,000 GBP2022-10-01 ~ 2023-09-30
-4,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
21,725 GBP2022-10-01 ~ 2023-09-30
28,163 GBP2021-10-01 ~ 2022-09-30
Cash and Cash Equivalents
6,978,534 GBP2023-09-30
7,954,811 GBP2022-09-30
4,891,165 GBP2021-10-01
Audit Fees/Expenses
25,200 GBP2022-10-01 ~ 2023-09-30
21,000 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
3,130,295 GBP2022-10-01 ~ 2023-09-30
2,274,189 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
3,240,573 GBP2022-10-01 ~ 2023-09-30
2,369,642 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
426,671 GBP2022-10-01 ~ 2023-09-30
307,760 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
279,940 GBP2022-10-01 ~ 2023-09-30
89,198 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
395,710 GBP2022-10-01 ~ 2023-09-30
66,274 GBP2021-10-01 ~ 2022-09-30
Dividends Paid on Shares
154,000 GBP2022-10-01 ~ 2023-09-30
4,000 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Computer software
735,617 GBP2023-09-30
720,341 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
387,381 GBP2023-09-30
388,141 GBP2022-09-30
Computers
202,116 GBP2023-09-30
198,695 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
589,497 GBP2023-09-30
586,836 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-760 GBP2022-10-01 ~ 2023-09-30
Computers
-1,579 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-2,339 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
341,981 GBP2022-09-30
Computers
179,770 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
521,751 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
13,487 GBP2022-10-01 ~ 2023-09-30
Computers, Owned/Freehold
8,238 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
21,725 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-760 GBP2022-10-01 ~ 2023-09-30
Computers
-1,579 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,339 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
354,708 GBP2023-09-30
Computers
186,429 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
541,137 GBP2023-09-30
Property, Plant & Equipment
Furniture and fittings
32,673 GBP2023-09-30
46,160 GBP2022-09-30
Computers
15,687 GBP2023-09-30
18,925 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
308,131 GBP2023-09-30
256,656 GBP2022-09-30
Other Debtors
Current
176,154 GBP2023-09-30
359,381 GBP2022-09-30
Prepayments/Accrued Income
Current
2,867,837 GBP2023-09-30
2,012,270 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
3,395 GBP2023-09-30
283,335 GBP2022-09-30
Trade Creditors/Trade Payables
Current
2,167,661 GBP2023-09-30
2,670,911 GBP2022-09-30
Amounts owed to group undertakings
Current
300,000 GBP2022-09-30
Corporation Tax Payable
Current
153,425 GBP2023-09-30
Other Creditors
Current
273,415 GBP2023-09-30
281,866 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
7,277,441 GBP2023-09-30
5,853,282 GBP2022-09-30
Creditors
Current
9,871,942 GBP2023-09-30
9,106,059 GBP2022-09-30
Non-current
28,914 GBP2023-09-30
27,847 GBP2022-09-30
Net Deferred Tax Liability/Asset
3,395 GBP2023-09-30
283,335 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-279,940 GBP2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
750,000 shares2023-09-30
750,000 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
119,886 GBP2023-09-30
114,639 GBP2022-09-30
Between one and five year
200,565 GBP2023-09-30
272,205 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
320,451 GBP2023-09-30
386,844 GBP2022-09-30