Intangible Assets
24,528 GBP2023-12-31
20,876 GBP2022-12-31
Property, Plant & Equipment
115,399 GBP2023-12-31
138,172 GBP2022-12-31
Fixed Assets
139,927 GBP2023-12-31
159,048 GBP2022-12-31
Total Inventories
1,128,220 GBP2023-12-31
1,513,284 GBP2022-12-31
Debtors
707,760 GBP2023-12-31
808,352 GBP2022-12-31
Cash at bank and in hand
338,300 GBP2023-12-31
455,417 GBP2022-12-31
Current Assets
2,174,280 GBP2023-12-31
2,777,053 GBP2022-12-31
Creditors
Current
1,185,981 GBP2023-12-31
1,747,952 GBP2022-12-31
Net Current Assets/Liabilities
988,299 GBP2023-12-31
1,029,101 GBP2022-12-31
Total Assets Less Current Liabilities
1,128,226 GBP2023-12-31
1,188,149 GBP2022-12-31
Net Assets/Liabilities
1,023,808 GBP2023-12-31
1,014,295 GBP2022-12-31
Equity
Called up share capital
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Retained earnings (accumulated losses)
983,808 GBP2023-12-31
974,295 GBP2022-12-31
Equity
1,023,808 GBP2023-12-31
1,014,295 GBP2022-12-31
Average Number of Employees
302023-01-01 ~ 2023-12-31
332022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
48,313 GBP2023-12-31
35,095 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
23,785 GBP2023-12-31
14,219 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
9,566 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
24,528 GBP2023-12-31
20,876 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
45,407 GBP2023-12-31
45,407 GBP2022-12-31
Plant and equipment
314,994 GBP2023-12-31
316,294 GBP2022-12-31
Furniture and fittings
89,279 GBP2023-12-31
74,779 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
449,680 GBP2023-12-31
436,480 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
13,622 GBP2023-12-31
9,082 GBP2022-12-31
Plant and equipment
252,603 GBP2023-12-31
228,365 GBP2022-12-31
Furniture and fittings
68,056 GBP2023-12-31
60,861 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
334,281 GBP2023-12-31
298,308 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,540 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
24,238 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,195 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,973 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
31,785 GBP2023-12-31
36,325 GBP2022-12-31
Plant and equipment
62,391 GBP2023-12-31
87,929 GBP2022-12-31
Furniture and fittings
21,223 GBP2023-12-31
13,918 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
569,223 GBP2023-12-31
764,443 GBP2022-12-31
Other Debtors
Current
112,518 GBP2023-12-31
8,264 GBP2022-12-31
Prepayments/Accrued Income
Current
26,019 GBP2023-12-31
35,645 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
707,760 GBP2023-12-31
808,352 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
40,000 GBP2023-12-31
55,897 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
4,295 GBP2023-12-31
17,249 GBP2022-12-31
Trade Creditors/Trade Payables
Current
284,543 GBP2023-12-31
555,071 GBP2022-12-31
Corporation Tax Payable
Current
62,328 GBP2023-12-31
64,844 GBP2022-12-31
Other Taxation & Social Security Payable
Current
26,483 GBP2023-12-31
18,315 GBP2022-12-31
Other Creditors
Current
-546 GBP2023-12-31
69 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
40,000 GBP2023-12-31
54,057 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
4,150 GBP2022-12-31