32990 - Other Manufacturing N.e.c.
Average Number of Employees
142022-12-01 ~ 2023-11-30
132021-12-01 ~ 2022-11-30
Property, Plant & Equipment
130,434 GBP2023-11-30
25,943 GBP2022-11-30
Fixed Assets
130,434 GBP2023-11-30
25,943 GBP2022-11-30
Total Inventories
547,589 GBP2023-11-30
600,332 GBP2022-11-30
Debtors
Current
1,183,573 GBP2023-11-30
1,014,178 GBP2022-11-30
Cash at bank and in hand
37,659 GBP2023-11-30
16,097 GBP2022-11-30
Current Assets
1,768,821 GBP2023-11-30
1,630,607 GBP2022-11-30
Net Current Assets/Liabilities
1,061,012 GBP2023-11-30
1,215,135 GBP2022-11-30
Total Assets Less Current Liabilities
1,191,446 GBP2023-11-30
1,241,078 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-50,890 GBP2023-11-30
-117,610 GBP2022-11-30
Net Assets/Liabilities
1,136,423 GBP2023-11-30
1,117,409 GBP2022-11-30
Equity
Called up share capital
20,003 GBP2023-11-30
20,003 GBP2022-11-30
Retained earnings (accumulated losses)
1,116,420 GBP2023-11-30
1,097,406 GBP2022-11-30
Equity
1,136,423 GBP2023-11-30
1,117,409 GBP2022-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-12-01 ~ 2023-11-30
Motor vehicles
252022-12-01 ~ 2023-11-30
Furniture and fittings
252022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
552,926 GBP2023-11-30
552,146 GBP2022-11-30
Motor vehicles
130,250 GBP2023-11-30
10,250 GBP2022-11-30
Furniture and fittings
104,643 GBP2023-11-30
104,643 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
787,819 GBP2023-11-30
667,039 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-50,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-50,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
531,140 GBP2022-11-30
Motor vehicles
9,924 GBP2022-11-30
Furniture and fittings
100,032 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
641,096 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,136 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings, Owned/Freehold
1,153 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
31,289 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-15,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
536,276 GBP2023-11-30
Motor vehicles
19,924 GBP2023-11-30
Furniture and fittings
101,185 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
657,385 GBP2023-11-30
Property, Plant & Equipment
Plant and equipment
16,650 GBP2023-11-30
21,006 GBP2022-11-30
Motor vehicles
110,326 GBP2023-11-30
326 GBP2022-11-30
Furniture and fittings
3,458 GBP2023-11-30
4,611 GBP2022-11-30
Finished Goods/Goods for Resale
547,589 GBP2023-11-30
600,332 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
398,878 GBP2023-11-30
225,132 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
699,475 GBP2023-11-30
699,475 GBP2022-11-30
Other Debtors
Current
80,980 GBP2023-11-30
84,742 GBP2022-11-30
Prepayments/Accrued Income
Current
4,240 GBP2023-11-30
4,829 GBP2022-11-30
Bank Borrowings
Current
66,666 GBP2023-11-30
66,666 GBP2022-11-30
Trade Creditors/Trade Payables
Current
365,619 GBP2023-11-30
256,352 GBP2022-11-30
Corporation Tax Payable
Current
39,367 GBP2023-11-30
29,442 GBP2022-11-30
Taxation/Social Security Payable
Current
14,999 GBP2023-11-30
5,926 GBP2022-11-30
Other Creditors
Current
215,158 GBP2023-11-30
53,086 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
6,000 GBP2023-11-30
4,000 GBP2022-11-30
Creditors
Current
707,809 GBP2023-11-30
415,472 GBP2022-11-30
Bank Borrowings
Non-current
50,890 GBP2023-11-30
117,610 GBP2022-11-30
Non-current, Between one and two years
66,667 GBP2022-11-30
Between two and five year, Non-current
50,943 GBP2022-11-30
Total Borrowings
117,556 GBP2023-11-30
184,276 GBP2022-11-30
Net Deferred Tax Liability/Asset
4,133 GBP2023-11-30
6,059 GBP2022-11-30
6,913 GBP2021-12-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,926 GBP2022-12-01 ~ 2023-11-30
-854 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
4,133 GBP2023-11-30
6,059 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2023-11-30
20,000 shares2022-11-30
Par Value of Share
Class 1 ordinary share
12022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3 shares2023-11-30
3 shares2022-11-30
Par Value of Share
Class 2 ordinary share
12022-12-01 ~ 2023-11-30