32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Intangible Assets
25,787 GBP2020-12-31
26,158 GBP2019-12-31
Property, Plant & Equipment
668,922 GBP2020-12-31
741,910 GBP2019-12-31
Fixed Assets
694,709 GBP2020-12-31
768,068 GBP2019-12-31
Total Inventories
2,464,460 GBP2020-12-31
2,436,264 GBP2019-12-31
Debtors
3,150,633 GBP2020-12-31
3,196,327 GBP2019-12-31
Cash at bank and in hand
20,553 GBP2020-12-31
48,274 GBP2019-12-31
Current Assets
5,635,646 GBP2020-12-31
5,680,865 GBP2019-12-31
Creditors
Current
4,224,847 GBP2020-12-31
4,368,242 GBP2019-12-31
Net Current Assets/Liabilities
1,410,799 GBP2020-12-31
1,312,623 GBP2019-12-31
Total Assets Less Current Liabilities
2,105,508 GBP2020-12-31
2,080,691 GBP2019-12-31
Net Assets/Liabilities
2,013,338 GBP2020-12-31
1,496,286 GBP2019-12-31
Equity
Called up share capital
409,500 GBP2020-12-31
9,500 GBP2019-12-31
Capital redemption reserve
500 GBP2020-12-31
500 GBP2019-12-31
Retained earnings (accumulated losses)
1,603,338 GBP2020-12-31
1,486,286 GBP2019-12-31
Equity
2,013,338 GBP2020-12-31
1,496,286 GBP2019-12-31
Average Number of Employees
502020-01-01 ~ 2020-12-31
472019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
28,249 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,462 GBP2020-12-31
2,091 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
371 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
25,787 GBP2020-12-31
26,158 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
109,924 GBP2020-12-31
109,924 GBP2019-12-31
Land and buildings, Long leasehold
22,125 GBP2020-12-31
5,011 GBP2019-12-31
Plant and equipment
1,281,927 GBP2020-12-31
1,272,783 GBP2019-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,500 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
36,530 GBP2020-12-31
26,987 GBP2019-12-31
Plant and equipment
757,178 GBP2020-12-31
663,164 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
9,543 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
95,514 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,500 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
73,394 GBP2020-12-31
82,937 GBP2019-12-31
Land and buildings, Long leasehold
22,125 GBP2020-12-31
5,011 GBP2019-12-31
Plant and equipment
524,749 GBP2020-12-31
609,619 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
121,219 GBP2020-12-31
118,547 GBP2019-12-31
Motor vehicles
60,496 GBP2020-12-31
61,706 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
1,595,691 GBP2020-12-31
1,567,971 GBP2019-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-3,488 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-13,960 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
-18,948 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
96,806 GBP2020-12-31
90,169 GBP2019-12-31
Motor vehicles
36,255 GBP2020-12-31
45,741 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
926,769 GBP2020-12-31
826,061 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,455 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
4,474 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
116,986 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-818 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-13,960 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-16,278 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Furniture and fittings
24,413 GBP2020-12-31
28,378 GBP2019-12-31
Motor vehicles
24,241 GBP2020-12-31
15,965 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
96,865 GBP2020-12-31
96,865 GBP2019-12-31
Under hire purchased contracts or finance leases, Motor vehicles
27,500 GBP2020-12-31
14,750 GBP2019-12-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
12,750 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
3,953 GBP2020-01-01 ~ 2020-12-31
Under hire purchased contracts or finance leases
3,953 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
3,953 GBP2020-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
96,865 GBP2020-12-31
96,865 GBP2019-12-31
Under hire purchased contracts or finance leases, Motor vehicles
23,547 GBP2020-12-31
14,750 GBP2019-12-31
Under hire purchased contracts or finance leases
120,412 GBP2020-12-31
111,615 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
1,884,773 GBP2020-12-31
1,908,622 GBP2019-12-31
Other Debtors
Current
49,320 GBP2020-12-31
71,970 GBP2019-12-31
Prepayments/Accrued Income
Current
153,040 GBP2020-12-31
152,235 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
2,087,133 GBP2020-12-31
2,132,827 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
208,361 GBP2020-12-31
145,601 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
27,415 GBP2020-12-31
24,404 GBP2019-12-31
Trade Creditors/Trade Payables
Current
1,864,656 GBP2020-12-31
2,027,468 GBP2019-12-31
Amounts owed to group undertakings
Current
388,698 GBP2020-12-31
414,175 GBP2019-12-31
Corporation Tax Payable
Current
30,231 GBP2020-12-31
2,167 GBP2019-12-31
Other Taxation & Social Security Payable
Current
22,492 GBP2020-12-31
25,497 GBP2019-12-31
Other Creditors
Current
35,314 GBP2020-12-31
36,389 GBP2019-12-31
Accrued Liabilities
Current
90,052 GBP2020-12-31
121,986 GBP2019-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
38,967 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Non-current
58,666 GBP2020-12-31
73,026 GBP2019-12-31
Amounts owed to group undertakings
Non-current
439,380 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
27,415 GBP2020-12-31
24,404 GBP2019-12-31
hire purchase agreements
86,081 GBP2020-12-31
97,430 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
77,314 GBP2020-12-31
72,764 GBP2019-12-31
Between one and five year
174,096 GBP2020-12-31
164,401 GBP2019-12-31
All periods
251,410 GBP2020-12-31
237,165 GBP2019-12-31
Bank Overdrafts
Secured
169,380 GBP2020-12-31
95,148 GBP2019-12-31
Bank Borrowings
Secured
38,981 GBP2020-12-31
89,420 GBP2019-12-31
Total Borrowings
Secured
1,846,323 GBP2020-12-31
1,852,553 GBP2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
33,504 GBP2020-12-31
33,032 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
33,504 GBP2020-12-31
33,032 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
409,500 shares2020-12-31