42990 - Construction Of Other Civil Engineering Projects N.e.c.
Average Number of Employees
742020-02-01 ~ 2021-01-31
682019-02-01 ~ 2020-01-31
Turnover/Revenue
16,049,351 GBP2020-02-01 ~ 2021-01-31
21,184,320 GBP2019-02-01 ~ 2020-01-31
Cost of Sales
-14,526,760 GBP2020-02-01 ~ 2021-01-31
-18,050,162 GBP2019-02-01 ~ 2020-01-31
Gross Profit/Loss
1,522,591 GBP2020-02-01 ~ 2021-01-31
3,134,158 GBP2019-02-01 ~ 2020-01-31
Administrative Expenses
-1,188,207 GBP2020-02-01 ~ 2021-01-31
-1,202,875 GBP2019-02-01 ~ 2020-01-31
Operating Profit/Loss
789,334 GBP2020-02-01 ~ 2021-01-31
1,960,157 GBP2019-02-01 ~ 2020-01-31
Other Interest Receivable/Similar Income (Finance Income)
256,528 GBP2020-02-01 ~ 2021-01-31
242,172 GBP2019-02-01 ~ 2020-01-31
Profit/Loss on Ordinary Activities Before Tax
1,004,060 GBP2020-02-01 ~ 2021-01-31
2,151,476 GBP2019-02-01 ~ 2020-01-31
Equity
Retained earnings (accumulated losses)
9,356,025 GBP2021-01-31
8,162,941 GBP2020-01-31
6,159,361 GBP2019-02-01
Profit/Loss
Retained earnings (accumulated losses)
1,193,084 GBP2020-02-01 ~ 2021-01-31
2,003,580 GBP2019-02-01 ~ 2020-01-31
Property, Plant & Equipment
1,470,499 GBP2021-01-31
2,372,460 GBP2020-01-31
Fixed Assets
1,470,499 GBP2021-01-31
2,372,460 GBP2020-01-31
Debtors
Non-current
1,071,657 GBP2021-01-31
922,330 GBP2020-01-31
Current
11,290,547 GBP2021-01-31
9,499,324 GBP2020-01-31
Cash at bank and in hand
179,175 GBP2021-01-31
303,761 GBP2020-01-31
Current Assets
12,541,379 GBP2021-01-31
10,725,415 GBP2020-01-31
Creditors
Current, Amounts falling due within one year
-4,166,829 GBP2021-01-31
-3,965,985 GBP2020-01-31
Net Current Assets/Liabilities
8,374,550 GBP2021-01-31
6,759,430 GBP2020-01-31
Total Assets Less Current Liabilities
9,845,049 GBP2021-01-31
9,131,890 GBP2020-01-31
Creditors
Non-current, Amounts falling due after one year
-457,205 GBP2021-01-31
-841,779 GBP2020-01-31
Net Assets/Liabilities
9,381,025 GBP2021-01-31
8,187,941 GBP2020-01-31
Equity
Called up share capital
25,000 GBP2021-01-31
25,000 GBP2020-01-31
Equity
9,381,025 GBP2021-01-31
8,187,941 GBP2020-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252020-02-01 ~ 2021-01-31
Motor vehicles
202020-02-01 ~ 2021-01-31
Furniture and fittings
332020-02-01 ~ 2021-01-31
Audit Fees/Expenses
10,200 GBP2020-02-01 ~ 2021-01-31
10,385 GBP2019-02-01 ~ 2020-01-31
Wages/Salaries
3,444,561 GBP2020-02-01 ~ 2021-01-31
3,410,158 GBP2019-02-01 ~ 2020-01-31
Social Security Costs
315,685 GBP2020-02-01 ~ 2021-01-31
317,328 GBP2019-02-01 ~ 2020-01-31
Staff Costs/Employee Benefits Expense
3,932,431 GBP2020-02-01 ~ 2021-01-31
3,889,150 GBP2019-02-01 ~ 2020-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-95,351 GBP2020-02-01 ~ 2021-01-31
96,489 GBP2019-02-01 ~ 2020-01-31
Tax Expense/Credit at Applicable Tax Rate
190,771 GBP2020-02-01 ~ 2021-01-31
408,780 GBP2019-02-01 ~ 2020-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,620,772 GBP2021-01-31
4,603,022 GBP2020-01-31
Motor vehicles
1,218,206 GBP2021-01-31
1,280,361 GBP2020-01-31
Furniture and fittings
1,579 GBP2021-01-31
1,579 GBP2020-01-31
Property, Plant & Equipment - Gross Cost
5,911,540 GBP2021-01-31
5,955,945 GBP2020-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-62,155 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Other Disposals
-62,155 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,826,241 GBP2020-01-31
Motor vehicles
685,311 GBP2020-01-31
Furniture and fittings
1,579 GBP2020-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,583,485 GBP2020-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
723,343 GBP2020-02-01 ~ 2021-01-31
Motor vehicles, Owned/Freehold
195,739 GBP2020-02-01 ~ 2021-01-31
Owned/Freehold
919,711 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-62,155 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-62,155 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,549,584 GBP2021-01-31
Motor vehicles
818,895 GBP2021-01-31
Furniture and fittings
1,579 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,441,041 GBP2021-01-31
Property, Plant & Equipment
Plant and equipment
1,071,188 GBP2021-01-31
1,776,781 GBP2020-01-31
Motor vehicles
399,311 GBP2021-01-31
595,050 GBP2020-01-31
Trade Debtors/Trade Receivables
Current
5,336 GBP2021-01-31
18,301 GBP2020-01-31
Amounts Owed by Group Undertakings
Current
9,574,146 GBP2021-01-31
8,757,124 GBP2020-01-31
Other Debtors
Current
6,468 GBP2021-01-31
11,649 GBP2020-01-31
Prepayments/Accrued Income
Current
42,464 GBP2021-01-31
40,133 GBP2020-01-31
Amount of corporation tax that is recoverable
Current
310,336 GBP2021-01-31
188,916 GBP2020-01-31
Trade Creditors/Trade Payables
Current
1,793,289 GBP2021-01-31
2,397,993 GBP2020-01-31
Amounts owed to group undertakings
Current
1,047,131 GBP2021-01-31
Corporation Tax Payable
Current
86,479 GBP2021-01-31
176,874 GBP2020-01-31
Taxation/Social Security Payable
Current
469,619 GBP2021-01-31
128,944 GBP2020-01-31
Finance Lease Liabilities - Total Present Value
Current
573,469 GBP2021-01-31
875,023 GBP2020-01-31
Other Creditors
Current
67,829 GBP2021-01-31
49,267 GBP2020-01-31
Accrued Liabilities/Deferred Income
Current
17,935 GBP2021-01-31
18,225 GBP2020-01-31
Creditors
Current
4,166,829 GBP2021-01-31
3,965,985 GBP2020-01-31
Finance Lease Liabilities - Total Present Value
Non-current
457,205 GBP2021-01-31
841,779 GBP2020-01-31
Creditors
Non-current
457,205 GBP2021-01-31
841,779 GBP2020-01-31
Minimum gross finance lease payments owing
1,030,674 GBP2021-01-31
1,716,802 GBP2020-01-31
Net Deferred Tax Liability/Asset
-6,819 GBP2021-01-31
-102,170 GBP2020-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
95,351 GBP2020-02-01 ~ 2021-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-6,819 GBP2021-01-31
-102,170 GBP2020-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2021-01-31
25,000 shares2020-01-31
Par Value of Share
Class 1 ordinary share
1.002020-02-01 ~ 2021-01-31