Property, Plant & Equipment
163,347 GBP2025-06-30
177,120 GBP2024-06-30
Fixed Assets
163,347 GBP2025-06-30
177,120 GBP2024-06-30
Total Inventories
20,000 GBP2025-06-30
20,000 GBP2024-06-30
Debtors
346,234 GBP2025-06-30
297,750 GBP2024-06-30
Cash at bank and in hand
10,748 GBP2025-06-30
6,701 GBP2024-06-30
Current Assets
376,982 GBP2025-06-30
324,451 GBP2024-06-30
Creditors
-161,119 GBP2025-06-30
-121,306 GBP2024-06-30
Net Current Assets/Liabilities
215,863 GBP2025-06-30
203,145 GBP2024-06-30
Total Assets Less Current Liabilities
379,210 GBP2025-06-30
380,265 GBP2024-06-30
Creditors
Non-current
-4,645 GBP2025-06-30
-13,864 GBP2024-06-30
Net Assets/Liabilities
357,418 GBP2025-06-30
345,716 GBP2024-06-30
Equity
Called up share capital
8,160 GBP2025-06-30
8,160 GBP2024-06-30
Capital redemption reserve
25,840 GBP2025-06-30
25,840 GBP2024-06-30
Retained earnings (accumulated losses)
323,418 GBP2025-06-30
311,716 GBP2024-06-30
Average Number of Employees
142024-07-01 ~ 2025-06-30
132023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Investment property
88,333 GBP2025-06-30
88,333 GBP2024-06-30
Plant and equipment
553,384 GBP2025-06-30
553,384 GBP2024-06-30
Motor vehicles
28,333 GBP2025-06-30
28,333 GBP2024-06-30
Computers
23,108 GBP2025-06-30
23,108 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
693,158 GBP2025-06-30
693,158 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
487,457 GBP2025-06-30
475,822 GBP2024-06-30
Motor vehicles
20,288 GBP2025-06-30
18,276 GBP2024-06-30
Computers
22,066 GBP2025-06-30
21,940 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
529,811 GBP2025-06-30
516,038 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,635 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
2,012 GBP2024-07-01 ~ 2025-06-30
Computers
126 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,773 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Investment property
88,333 GBP2025-06-30
88,333 GBP2024-06-30
Plant and equipment
65,927 GBP2025-06-30
77,562 GBP2024-06-30
Motor vehicles
8,045 GBP2025-06-30
10,057 GBP2024-06-30
Computers
1,042 GBP2025-06-30
1,168 GBP2024-06-30
Raw Materials
20,000 GBP2025-06-30
20,000 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
313,336 GBP2025-06-30
275,306 GBP2024-06-30
Prepayments/Accrued Income
Current
19,076 GBP2025-06-30
16,864 GBP2024-06-30
Amount of value-added tax that is recoverable
Current
9,061 GBP2025-06-30
5,580 GBP2024-06-30
Amounts owed by directors
Current
4,761 GBP2025-06-30
Trade Creditors/Trade Payables
Current
94,373 GBP2025-06-30
52,853 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2025-06-30
10,000 GBP2024-06-30
Corporation Tax Payable
Current
31,975 GBP2025-06-30
39,512 GBP2024-06-30
Other Taxation & Social Security Payable
Current
8,585 GBP2025-06-30
8,772 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
1,505 GBP2025-06-30
1,495 GBP2024-06-30
Amounts owed to directors
Current
4,933 GBP2025-06-30
317 GBP2024-06-30
Creditors
Current
161,119 GBP2025-06-30
121,306 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
4,645 GBP2025-06-30
13,864 GBP2024-06-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Dividends paid as a final distribution
81,500 GBP2024-07-01 ~ 2025-06-30
97,000 GBP2023-07-01 ~ 2024-06-30