Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
5,942,255 GBP2019-01-01 ~ 2019-12-31
6,396,589 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-5,647,884 GBP2019-01-01 ~ 2019-12-31
-5,393,457 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
294,371 GBP2019-01-01 ~ 2019-12-31
1,003,132 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-826,269 GBP2019-01-01 ~ 2019-12-31
-808,151 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
-423,689 GBP2019-01-01 ~ 2019-12-31
197,981 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,316 GBP2019-01-01 ~ 2019-12-31
4,694 GBP2018-01-01 ~ 2018-12-31
Interest Payable/Similar Charges (Finance Costs)
-14,863 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-432,236 GBP2019-01-01 ~ 2019-12-31
202,675 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
-518,258 GBP2019-01-01 ~ 2019-12-31
90,308 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
1,696,325 GBP2019-12-31
1,778,429 GBP2018-12-31
Fixed Assets - Investments
1 GBP2019-12-31
1 GBP2018-12-31
Fixed Assets
1,696,326 GBP2019-12-31
1,778,430 GBP2018-12-31
Total Inventories
1,666,748 GBP2019-12-31
2,111,808 GBP2018-12-31
Debtors
Current
1,186,306 GBP2019-12-31
1,385,958 GBP2018-12-31
Cash at bank and in hand
1,674,573 GBP2019-12-31
1,605,052 GBP2018-12-31
Current Assets
4,527,627 GBP2019-12-31
5,102,818 GBP2018-12-31
Creditors
Current, Amounts falling due within one year
-404,259 GBP2019-12-31
-471,910 GBP2018-12-31
Net Current Assets/Liabilities
4,123,368 GBP2019-12-31
4,630,908 GBP2018-12-31
Total Assets Less Current Liabilities
5,819,694 GBP2019-12-31
6,409,338 GBP2018-12-31
Net Assets/Liabilities
5,704,489 GBP2019-12-31
6,222,747 GBP2018-12-31
Equity
Called up share capital
1,480,400 GBP2019-12-31
1,480,400 GBP2018-12-31
1,480,400 GBP2018-01-01
Retained earnings (accumulated losses)
4,224,089 GBP2019-12-31
4,742,347 GBP2018-12-31
4,652,039 GBP2018-01-01
Equity
5,704,489 GBP2019-12-31
6,222,747 GBP2018-12-31
6,132,439 GBP2018-01-01
Profit/Loss
Retained earnings (accumulated losses)
-518,258 GBP2019-01-01 ~ 2019-12-31
90,308 GBP2018-01-01 ~ 2018-12-31
Wages/Salaries
2,465,887 GBP2019-01-01 ~ 2019-12-31
2,536,663 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
243,692 GBP2019-01-01 ~ 2019-12-31
257,767 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
2,876,849 GBP2019-01-01 ~ 2019-12-31
2,955,446 GBP2018-01-01 ~ 2018-12-31
Average Number of Employees
732019-01-01 ~ 2019-12-31
792018-01-01 ~ 2018-12-31
Director Remuneration
443,759 GBP2019-01-01 ~ 2019-12-31
385,616 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-29,686 GBP2019-01-01 ~ 2019-12-31
-10,579 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
-82,125 GBP2019-01-01 ~ 2019-12-31
38,508 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,254,388 GBP2019-12-31
1,254,388 GBP2018-12-31
Plant and equipment
2,027,791 GBP2019-12-31
2,056,201 GBP2018-12-31
Motor vehicles
26,134 GBP2018-12-31
Furniture and fittings
902,929 GBP2019-12-31
855,081 GBP2018-12-31
Other
456,652 GBP2019-12-31
448,451 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
4,641,760 GBP2019-12-31
4,640,255 GBP2018-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-73,002 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
-26,134 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals
-99,136 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,505,102 GBP2018-12-31
Motor vehicles
18,512 GBP2018-12-31
Furniture and fittings
735,452 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,861,826 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,088 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings, Owned/Freehold
33,007 GBP2019-01-01 ~ 2019-12-31
Owned/Freehold
176,211 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-73,002 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
-19,600 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-92,602 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,529,308 GBP2019-12-31
Furniture and fittings
768,459 GBP2019-12-31
Other
308,980 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,945,435 GBP2019-12-31
Property, Plant & Equipment
Buildings
915,700 GBP2019-12-31
938,279 GBP2018-12-31
Plant and equipment
498,483 GBP2019-12-31
551,099 GBP2018-12-31
Furniture and fittings
134,470 GBP2019-12-31
119,629 GBP2018-12-31
Other
147,672 GBP2019-12-31
161,800 GBP2018-12-31
Motor vehicles
7,622 GBP2018-12-31
Land and buildings
915,700 GBP2019-12-31
938,279 GBP2018-12-31
Raw materials and consumables
1,064,119 GBP2019-12-31
1,273,384 GBP2018-12-31
Value of work in progress
602,629 GBP2019-12-31
838,424 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
1,107,450 GBP2019-12-31
1,101,680 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
19,811 GBP2019-12-31
91,709 GBP2018-12-31
Other Debtors
Current
95,806 GBP2018-12-31
Prepayments/Accrued Income
Current
59,045 GBP2019-12-31
96,763 GBP2018-12-31
Cash and Cash Equivalents
1,674,573 GBP2019-12-31
1,605,052 GBP2018-12-31
Trade Creditors/Trade Payables
Current
63,971 GBP2019-12-31
171,212 GBP2018-12-31
Amounts owed to group undertakings
Current
67,962 GBP2019-12-31
16,717 GBP2018-12-31
Corporation Tax Payable
Current
14,470 GBP2019-12-31
42,272 GBP2018-12-31
Taxation/Social Security Payable
Current
124,749 GBP2019-12-31
76,564 GBP2018-12-31
Other Creditors
Current
20,312 GBP2019-12-31
20,552 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
112,795 GBP2019-12-31
144,593 GBP2018-12-31
Creditors
Current
404,259 GBP2019-12-31
471,910 GBP2018-12-31
Net Deferred Tax Liability/Asset
-28,905 GBP2019-12-31
-58,591 GBP2018-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
29,686 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-28,905 GBP2019-12-31
-58,591 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,480,400 shares2019-12-31
1,480,400 shares2018-12-31
Par Value of Share
Class 1 ordinary share
1.002019-01-01 ~ 2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,759 GBP2019-12-31
5,567 GBP2018-12-31
Between one and five year
7,397 GBP2019-12-31
10,156 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,156 GBP2019-12-31
15,723 GBP2018-12-31