Average Number of Employees
332023-12-01 ~ 2024-11-30
282022-12-01 ~ 2023-11-30
Turnover/Revenue
13,426,297 GBP2023-12-01 ~ 2024-11-30
12,180,880 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-9,020,966 GBP2023-12-01 ~ 2024-11-30
-8,353,940 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
4,405,331 GBP2023-12-01 ~ 2024-11-30
3,826,940 GBP2022-12-01 ~ 2023-11-30
Distribution Costs
-728,125 GBP2023-12-01 ~ 2024-11-30
-609,522 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-3,084,682 GBP2023-12-01 ~ 2024-11-30
-2,571,360 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
1,271,702 GBP2023-12-01 ~ 2024-11-30
721,205 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
1,224,124 GBP2023-12-01 ~ 2024-11-30
638,504 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
915,019 GBP2023-12-01 ~ 2024-11-30
490,031 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
191,923 GBP2024-11-30
205,616 GBP2023-11-30
Investment Property
1,600,000 GBP2024-11-30
1,000,000 GBP2023-11-30
Fixed Assets
1,791,923 GBP2024-11-30
1,205,616 GBP2023-11-30
Total Inventories
7,478,676 GBP2024-11-30
6,600,585 GBP2023-11-30
Debtors
Current
4,013,240 GBP2024-11-30
3,802,122 GBP2023-11-30
Cash at bank and in hand
294,826 GBP2024-11-30
310,401 GBP2023-11-30
Current Assets
11,786,742 GBP2024-11-30
10,713,108 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-5,017,474 GBP2024-11-30
-2,618,359 GBP2023-11-30
Net Current Assets/Liabilities
6,769,268 GBP2024-11-30
8,094,749 GBP2023-11-30
Total Assets Less Current Liabilities
8,561,191 GBP2024-11-30
9,300,365 GBP2023-11-30
Net Assets/Liabilities
8,077,719 GBP2024-11-30
8,921,149 GBP2023-11-30
Equity
Called up share capital
47,153 GBP2024-11-30
47,153 GBP2023-11-30
47,153 GBP2022-12-01
Capital redemption reserve
1,039,097 GBP2024-11-30
1,039,097 GBP2023-11-30
1,039,097 GBP2022-12-01
Retained earnings (accumulated losses)
5,925,252 GBP2024-11-30
7,218,682 GBP2023-11-30
6,728,651 GBP2022-12-01
Equity
8,077,719 GBP2024-11-30
8,921,149 GBP2023-11-30
8,431,118 GBP2022-12-01
Profit/Loss
Retained earnings (accumulated losses)
915,019 GBP2023-12-01 ~ 2024-11-30
490,031 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-1,758,449 GBP2023-12-01 ~ 2024-11-30
Dividends Paid
-1,758,449 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-12-01 ~ 2024-11-30
Motor vehicles
252023-12-01 ~ 2024-11-30
Furniture and fittings
102023-12-01 ~ 2024-11-30
Audit Fees/Expenses
20,300 GBP2023-12-01 ~ 2024-11-30
20,000 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
964,625 GBP2023-12-01 ~ 2024-11-30
728,212 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
94,788 GBP2023-12-01 ~ 2024-11-30
74,338 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
1,076,508 GBP2023-12-01 ~ 2024-11-30
815,513 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
73,333 GBP2023-12-01 ~ 2024-11-30
80,000 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
144,318 GBP2023-12-01 ~ 2024-11-30
-6,524 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
306,031 GBP2023-12-01 ~ 2024-11-30
146,856 GBP2022-12-01 ~ 2023-11-30
Dividends Paid on Shares
1,758,449 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
413,226 GBP2024-11-30
413,226 GBP2023-11-30
Motor vehicles
130,277 GBP2024-11-30
125,231 GBP2023-11-30
Furniture and fittings
427,664 GBP2024-11-30
413,910 GBP2023-11-30
Other
358,200 GBP2024-11-30
358,200 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
1,329,367 GBP2024-11-30
1,310,567 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-17,161 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-17,161 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
379,419 GBP2023-11-30
Motor vehicles
83,574 GBP2023-11-30
Furniture and fittings
283,758 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,104,951 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
8,114 GBP2023-12-01 ~ 2024-11-30
Owned/Freehold
49,654 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-17,161 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,161 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
387,533 GBP2024-11-30
Motor vehicles
78,615 GBP2024-11-30
Furniture and fittings
313,096 GBP2024-11-30
Other
358,200 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,137,444 GBP2024-11-30
Property, Plant & Equipment
Plant and equipment
25,693 GBP2024-11-30
33,807 GBP2023-11-30
Motor vehicles
51,662 GBP2024-11-30
41,657 GBP2023-11-30
Furniture and fittings
114,568 GBP2024-11-30
130,152 GBP2023-11-30
Finished Goods/Goods for Resale
7,478,676 GBP2024-11-30
6,600,585 GBP2023-11-30
Other Debtors
Current
461,858 GBP2024-11-30
170,432 GBP2023-11-30
Prepayments/Accrued Income
Current
90,192 GBP2024-11-30
74,336 GBP2023-11-30
Bank Overdrafts
-221,983 GBP2024-11-30
-233,970 GBP2023-11-30
Cash and Cash Equivalents
72,843 GBP2024-11-30
76,431 GBP2023-11-30
Bank Overdrafts
Current
221,983 GBP2024-11-30
233,970 GBP2023-11-30
Bank Borrowings
Current
40,062 GBP2024-11-30
47,084 GBP2023-11-30
Trade Creditors/Trade Payables
Current
165,666 GBP2024-11-30
102,660 GBP2023-11-30
Amounts owed to group undertakings
Current
2,203,619 GBP2024-11-30
750,690 GBP2023-11-30
Corporation Tax Payable
Current
164,787 GBP2024-11-30
154,996 GBP2023-11-30
Taxation/Social Security Payable
Current
473,680 GBP2024-11-30
310,636 GBP2023-11-30
Other Creditors
Current
1,006,095 GBP2024-11-30
662,610 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
138,858 GBP2024-11-30
187,136 GBP2023-11-30
Creditors
Current
5,017,474 GBP2024-11-30
2,618,359 GBP2023-11-30
Bank Borrowings
Non-current
244,514 GBP2024-11-30
284,576 GBP2023-11-30
Creditors
Non-current
244,514 GBP2024-11-30
284,576 GBP2023-11-30
Bank Borrowings
Current, Amounts falling due within one year
40,062 GBP2024-11-30
47,084 GBP2023-11-30
Non-current, Between one and two years
40,062 GBP2023-11-30
Between two and five year, Non-current
120,186 GBP2024-11-30
Non-current, Between two and five year
120,186 GBP2023-11-30
Total Borrowings
284,576 GBP2024-11-30
331,660 GBP2023-11-30
Net Deferred Tax Liability/Asset
-238,958 GBP2024-11-30
-94,640 GBP2023-11-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-144,318 GBP2023-12-01 ~ 2024-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
-13,958 GBP2024-11-30
-19,640 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
34,169 shares2024-11-30
34,169 shares2023-11-30
Par Value of Share
Class 1 ordinary share
1.002023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,298,422 shares2024-11-30
1,298,422 shares2023-11-30
Par Value of Share
Class 3 ordinary share
0.012023-12-01 ~ 2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
670,425 GBP2024-11-30
650,448 GBP2023-11-30
Between one and five year
1,310,829 GBP2024-11-30
1,917,510 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,981,254 GBP2024-11-30
2,567,958 GBP2023-11-30