26511 - Manufacture Of Electronic Measuring, Testing Etc. Equipment, Not For Industrial Process Control
Average Number of Employees
462023-01-01 ~ 2023-12-31
472022-01-01 ~ 2022-12-31
Intangible Assets
69,988 GBP2023-12-31
105,114 GBP2022-12-31
Property, Plant & Equipment
1,651,946 GBP2023-12-31
1,714,738 GBP2022-12-31
Fixed Assets
1,721,934 GBP2023-12-31
1,819,852 GBP2022-12-31
Total Inventories
1,002,425 GBP2023-12-31
966,872 GBP2022-12-31
Debtors
Non-current
187,200 GBP2023-12-31
187,200 GBP2022-12-31
Current
2,552,507 GBP2023-12-31
2,437,369 GBP2022-12-31
Cash at bank and in hand
12,838 GBP2023-12-31
26,043 GBP2022-12-31
Current Assets
3,754,970 GBP2023-12-31
3,617,484 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,354,852 GBP2023-12-31
-3,441,874 GBP2022-12-31
Net Current Assets/Liabilities
400,118 GBP2023-12-31
175,610 GBP2022-12-31
Total Assets Less Current Liabilities
2,122,052 GBP2023-12-31
1,995,462 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-120,400 GBP2023-12-31
-220,400 GBP2022-12-31
Net Assets/Liabilities
1,824,121 GBP2023-12-31
1,577,289 GBP2022-12-31
Equity
Called up share capital
3,926 GBP2023-12-31
3,926 GBP2022-12-31
Share premium
284,488 GBP2023-12-31
284,488 GBP2022-12-31
Revaluation reserve
141,178 GBP2023-12-31
141,178 GBP2022-12-31
Retained earnings (accumulated losses)
1,394,529 GBP2023-12-31
1,147,697 GBP2022-12-31
Equity
1,824,121 GBP2023-12-31
1,577,289 GBP2022-12-31
Intangible Assets - Gross Cost
Development expenditure
781,497 GBP2023-12-31
781,497 GBP2022-12-31
Computer software
550,107 GBP2023-12-31
550,107 GBP2022-12-31
Intangible Assets - Gross Cost
1,331,604 GBP2023-12-31
1,331,604 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
781,497 GBP2023-12-31
781,497 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,261,616 GBP2023-12-31
1,226,490 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
35,126 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,795,865 GBP2023-12-31
1,795,865 GBP2022-12-31
Plant and equipment
666,123 GBP2023-12-31
659,769 GBP2022-12-31
Motor vehicles
102,322 GBP2023-12-31
102,322 GBP2022-12-31
Furniture and fittings
999,828 GBP2023-12-31
956,504 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,564,138 GBP2023-12-31
3,514,460 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
607,864 GBP2022-12-31
Motor vehicles
66,830 GBP2022-12-31
Furniture and fittings
886,461 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,799,722 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
16,316 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
19,331 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
43,831 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
112,470 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
624,180 GBP2023-12-31
Motor vehicles
86,161 GBP2023-12-31
Furniture and fittings
930,292 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,912,192 GBP2023-12-31
Property, Plant & Equipment
Buildings
1,524,306 GBP2023-12-31
1,557,298 GBP2022-12-31
Plant and equipment
41,943 GBP2023-12-31
51,905 GBP2022-12-31
Motor vehicles
16,161 GBP2023-12-31
35,492 GBP2022-12-31
Furniture and fittings
69,536 GBP2023-12-31
70,043 GBP2022-12-31
Raw materials and consumables
320,396 GBP2023-12-31
340,364 GBP2022-12-31
Value of work in progress
416,009 GBP2023-12-31
347,062 GBP2022-12-31
Finished Goods/Goods for Resale
266,020 GBP2023-12-31
279,446 GBP2022-12-31
Other Debtors
Non-current
187,200 GBP2023-12-31
187,200 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
764,756 GBP2023-12-31
826,646 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,367,482 GBP2023-12-31
1,158,274 GBP2022-12-31
Other Debtors
Current
156,774 GBP2023-12-31
173,990 GBP2022-12-31
Prepayments/Accrued Income
Current
263,495 GBP2023-12-31
278,459 GBP2022-12-31
Bank Overdrafts
-226,951 GBP2023-12-31
-406,167 GBP2022-12-31
Cash and Cash Equivalents
-214,113 GBP2023-12-31
-380,124 GBP2022-12-31
Bank Overdrafts
Current
226,951 GBP2023-12-31
406,167 GBP2022-12-31
Bank Borrowings
Current
100,000 GBP2023-12-31
59,900 GBP2022-12-31
Trade Creditors/Trade Payables
Current
357,579 GBP2023-12-31
592,092 GBP2022-12-31
Amounts owed to group undertakings
Current
2,056,678 GBP2023-12-31
1,749,140 GBP2022-12-31
Taxation/Social Security Payable
Current
313,250 GBP2023-12-31
80,131 GBP2022-12-31
Other Creditors
Current
38,556 GBP2023-12-31
21,444 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
261,838 GBP2023-12-31
533,000 GBP2022-12-31
Creditors
Current
3,354,852 GBP2023-12-31
3,441,874 GBP2022-12-31
Bank Borrowings
Non-current
120,400 GBP2023-12-31
220,400 GBP2022-12-31
Current, Amounts falling due within one year
100,000 GBP2023-12-31
59,900 GBP2022-12-31
Non-current, Between one and two years
120,400 GBP2023-12-31
100,000 GBP2022-12-31
Non-current, Between two and five year
120,400 GBP2022-12-31
Total Borrowings
220,400 GBP2023-12-31
280,300 GBP2022-12-31
Net Deferred Tax Liability/Asset
-177,531 GBP2023-12-31
-197,773 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-263,274 GBP2023-12-31
-273,092 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,926 shares2023-12-31
3,926 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31