Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
2,643,926 GBP2023-01-01 ~ 2023-12-31
2,191,786 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
2,371,689 GBP2023-01-01 ~ 2023-12-31
1,966,931 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
272,237 GBP2023-01-01 ~ 2023-12-31
224,855 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
247,075 GBP2023-01-01 ~ 2023-12-31
244,400 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
25,162 GBP2023-01-01 ~ 2023-12-31
-19,545 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
5,623 GBP2023-01-01 ~ 2023-12-31
11,001 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
19,539 GBP2023-01-01 ~ 2023-12-31
-30,546 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
73,803 GBP2023-12-31
108,906 GBP2022-12-31
Debtors
8,149,682 GBP2023-12-31
7,282,704 GBP2022-12-31
Cash at bank and in hand
83,509 GBP2023-12-31
41,397 GBP2022-12-31
Current Assets
8,233,191 GBP2023-12-31
7,324,101 GBP2022-12-31
Creditors
Current
8,553,652 GBP2023-12-31
7,690,429 GBP2022-12-31
Net Current Assets/Liabilities
-320,461 GBP2023-12-31
-366,328 GBP2022-12-31
Total Assets Less Current Liabilities
-246,658 GBP2023-12-31
-257,422 GBP2022-12-31
Net Assets/Liabilities
-265,109 GBP2023-12-31
-284,648 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2021-12-31
Retained earnings (accumulated losses)
-265,111 GBP2023-12-31
-284,650 GBP2022-12-31
-254,104 GBP2021-12-31
Equity
-265,109 GBP2023-12-31
-284,648 GBP2022-12-31
-254,102 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
19,539 GBP2023-01-01 ~ 2023-12-31
-30,546 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
19,539 GBP2023-01-01 ~ 2023-12-31
-30,546 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
913,361 GBP2023-01-01 ~ 2023-12-31
881,051 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
59,380 GBP2023-01-01 ~ 2023-12-31
54,347 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,733 GBP2023-01-01 ~ 2023-12-31
10,104 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
985,474 GBP2023-01-01 ~ 2023-12-31
945,502 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
602023-01-01 ~ 2023-12-31
652022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
38,103 GBP2023-01-01 ~ 2023-12-31
42,372 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
3,725 GBP2023-01-01 ~ 2023-12-31
2,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
14,398 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
5,918 GBP2023-01-01 ~ 2023-12-31
-3,714 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
366,074 GBP2023-12-31
363,074 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
292,271 GBP2023-12-31
254,168 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
38,103 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
73,803 GBP2023-12-31
108,906 GBP2022-12-31
Corporation Tax Payable
Current
14,398 GBP2023-12-31
Other Creditors
Current
8,538,691 GBP2023-12-31
7,558,192 GBP2022-12-31
Accrued Liabilities
Current
563 GBP2023-12-31
132,237 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
18,451 GBP2023-12-31
27,226 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
19,539 GBP2023-01-01 ~ 2023-12-31