Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
3,600,169 GBP2024-01-01 ~ 2024-12-31
2,643,926 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
3,204,458 GBP2024-01-01 ~ 2024-12-31
2,371,689 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
395,711 GBP2024-01-01 ~ 2024-12-31
272,237 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
241,300 GBP2024-01-01 ~ 2024-12-31
247,075 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
154,411 GBP2024-01-01 ~ 2024-12-31
25,162 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
524 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
153,887 GBP2024-01-01 ~ 2024-12-31
25,162 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
39,088 GBP2024-01-01 ~ 2024-12-31
5,623 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
114,799 GBP2024-01-01 ~ 2024-12-31
19,539 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
41,086 GBP2024-12-31
73,803 GBP2023-12-31
Debtors
8,605,320 GBP2024-12-31
8,149,682 GBP2023-12-31
Cash at bank and in hand
75,261 GBP2024-12-31
83,509 GBP2023-12-31
Current Assets
8,680,581 GBP2024-12-31
8,233,191 GBP2023-12-31
Creditors
Current
8,861,705 GBP2024-12-31
8,553,652 GBP2023-12-31
Net Current Assets/Liabilities
-181,124 GBP2024-12-31
-320,461 GBP2023-12-31
Total Assets Less Current Liabilities
-140,038 GBP2024-12-31
-246,658 GBP2023-12-31
Net Assets/Liabilities
-150,310 GBP2024-12-31
-265,109 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
-150,312 GBP2024-12-31
-265,111 GBP2023-12-31
-284,650 GBP2022-12-31
Equity
-150,310 GBP2024-12-31
-265,109 GBP2023-12-31
-284,648 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
114,799 GBP2024-01-01 ~ 2024-12-31
19,539 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
114,799 GBP2024-01-01 ~ 2024-12-31
19,539 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
974,511 GBP2024-01-01 ~ 2024-12-31
913,361 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
68,805 GBP2024-01-01 ~ 2024-12-31
59,380 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,338 GBP2024-01-01 ~ 2024-12-31
12,733 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,053,654 GBP2024-01-01 ~ 2024-12-31
985,474 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
662024-01-01 ~ 2024-12-31
602023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
33,879 GBP2024-01-01 ~ 2024-12-31
38,103 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
3,725 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
47,267 GBP2024-01-01 ~ 2024-12-31
14,398 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
38,472 GBP2024-01-01 ~ 2024-12-31
5,918 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
367,236 GBP2024-12-31
366,074 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
326,150 GBP2024-12-31
292,271 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
33,879 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
41,086 GBP2024-12-31
73,803 GBP2023-12-31
Other Debtors
Current
615 GBP2024-12-31
Corporation Tax Payable
Current
63,488 GBP2024-12-31
14,398 GBP2023-12-31
Other Creditors
Current
8,798,217 GBP2024-12-31
8,538,691 GBP2023-12-31
Accrued Liabilities
Current
563 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,272 GBP2024-12-31
18,451 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
114,799 GBP2024-01-01 ~ 2024-12-31