Intangible Assets
851,083 GBP2023-12-31
855,790 GBP2022-12-31
Property, Plant & Equipment
78,030 GBP2023-12-31
43,309 GBP2022-12-31
Fixed Assets
929,113 GBP2023-12-31
899,099 GBP2022-12-31
Debtors
158,317 GBP2023-12-31
180,801 GBP2022-12-31
Cash at bank and in hand
248,701 GBP2023-12-31
309,554 GBP2022-12-31
Current Assets
407,018 GBP2023-12-31
490,355 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-201,553 GBP2023-12-31
-207,420 GBP2022-12-31
Net Current Assets/Liabilities
205,465 GBP2023-12-31
282,935 GBP2022-12-31
Total Assets Less Current Liabilities
1,134,578 GBP2023-12-31
1,182,034 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-32,111 GBP2023-12-31
0 GBP2022-12-31
Net Assets/Liabilities
1,049,264 GBP2023-12-31
1,113,690 GBP2022-12-31
Equity
Called up share capital
7,900 GBP2023-12-31
7,900 GBP2022-12-31
Share premium
107,261 GBP2023-12-31
107,261 GBP2022-12-31
Capital redemption reserve
656 GBP2023-12-31
656 GBP2022-12-31
Retained earnings (accumulated losses)
933,447 GBP2023-12-31
997,873 GBP2022-12-31
Equity
1,049,264 GBP2023-12-31
1,113,690 GBP2022-12-31
Average Number of Employees
112023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
7,204,251 GBP2023-12-31
6,917,059 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
6,353,168 GBP2023-12-31
6,061,269 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
291,899 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
851,083 GBP2023-12-31
855,790 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
463,841 GBP2023-12-31
429,948 GBP2022-12-31
Motor vehicles
12,750 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
476,591 GBP2023-12-31
429,948 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
395,639 GBP2023-12-31
386,639 GBP2022-12-31
Motor vehicles
2,922 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
398,561 GBP2023-12-31
386,639 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,922 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,922 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
68,202 GBP2023-12-31
43,309 GBP2022-12-31
Motor vehicles
9,828 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
113,117 GBP2023-12-31
144,535 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
19,511 GBP2023-12-31
26,778 GBP2022-12-31
Other Debtors
Amounts falling due within one year
25,689 GBP2023-12-31
9,488 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
158,317 GBP2023-12-31
180,801 GBP2022-12-31
Trade Creditors/Trade Payables
Current
26,585 GBP2023-12-31
2,526 GBP2022-12-31
Other Taxation & Social Security Payable
Current
44,847 GBP2023-12-31
60,203 GBP2022-12-31
Other Creditors
Current
130,121 GBP2023-12-31
144,691 GBP2022-12-31
Creditors
Current
201,553 GBP2023-12-31
207,420 GBP2022-12-31
Other Creditors
Non-current
32,111 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
52,710 GBP2022-12-31