43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
10,896,894 GBP2023-01-01 ~ 2023-12-31
10,321,858 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
7,107,205 GBP2023-01-01 ~ 2023-12-31
6,806,559 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,789,689 GBP2023-01-01 ~ 2023-12-31
3,515,299 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
2,973,629 GBP2023-01-01 ~ 2023-12-31
3,260,100 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
847,364 GBP2023-01-01 ~ 2023-12-31
291,344 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
43,704 GBP2023-01-01 ~ 2023-12-31
36,748 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
891,068 GBP2023-01-01 ~ 2023-12-31
328,092 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
199,769 GBP2023-01-01 ~ 2023-12-31
120,760 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
691,299 GBP2023-01-01 ~ 2023-12-31
207,332 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
691,299 GBP2023-01-01 ~ 2023-12-31
207,332 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,815,384 GBP2023-12-31
1,193,612 GBP2022-12-31
Total Inventories
100,459 GBP2023-12-31
201,293 GBP2022-12-31
Debtors
4,476,016 GBP2023-12-31
5,041,838 GBP2022-12-31
Cash at bank and in hand
306,704 GBP2023-12-31
867,111 GBP2022-12-31
Current Assets
4,883,179 GBP2023-12-31
6,110,242 GBP2022-12-31
Creditors
Current
687,522 GBP2023-12-31
2,139,561 GBP2022-12-31
Net Current Assets/Liabilities
4,195,657 GBP2023-12-31
3,970,681 GBP2022-12-31
Total Assets Less Current Liabilities
6,011,041 GBP2023-12-31
5,164,293 GBP2022-12-31
Net Assets/Liabilities
5,655,562 GBP2023-12-31
4,964,263 GBP2022-12-31
Equity
Called up share capital
500 GBP2023-12-31
500 GBP2022-12-31
500 GBP2021-12-31
Capital redemption reserve
500 GBP2023-12-31
500 GBP2022-12-31
500 GBP2021-12-31
Retained earnings (accumulated losses)
5,654,562 GBP2023-12-31
4,963,263 GBP2022-12-31
6,005,931 GBP2021-12-31
Equity
5,655,562 GBP2023-12-31
4,964,263 GBP2022-12-31
6,006,931 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,250,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,250,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
691,299 GBP2023-01-01 ~ 2023-12-31
207,332 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,463,813 GBP2023-01-01 ~ 2023-12-31
3,511,803 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
382,423 GBP2023-01-01 ~ 2023-12-31
411,430 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
75,275 GBP2023-01-01 ~ 2023-12-31
87,142 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,921,511 GBP2023-01-01 ~ 2023-12-31
4,010,375 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
822023-01-01 ~ 2023-12-31
812022-01-01 ~ 2022-12-31
Director Remuneration
195,600 GBP2023-01-01 ~ 2023-12-31
258,866 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
385,674 GBP2023-01-01 ~ 2023-12-31
585,377 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
10,000 GBP2023-01-01 ~ 2023-12-31
13,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
44,320 GBP2023-01-01 ~ 2023-12-31
116,488 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
222,767 GBP2023-01-01 ~ 2023-12-31
62,337 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
112,138 GBP2023-12-31
9,182 GBP2022-12-31
Plant and equipment
4,810,138 GBP2023-12-31
4,192,682 GBP2022-12-31
Furniture and fittings
284,226 GBP2023-12-31
268,316 GBP2022-12-31
Motor vehicles
404,959 GBP2023-12-31
391,051 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,611,461 GBP2023-12-31
4,861,231 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-237,503 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-28,170 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-265,673 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,584 GBP2023-12-31
306 GBP2022-12-31
Plant and equipment
3,338,951 GBP2023-12-31
3,463,227 GBP2022-12-31
Furniture and fittings
243,011 GBP2023-12-31
225,036 GBP2022-12-31
Motor vehicles
212,531 GBP2023-12-31
-20,950 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,796,077 GBP2023-12-31
3,667,619 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,278 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
278,515 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
17,975 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
87,906 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
385,674 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-229,049 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-28,167 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-257,216 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
110,554 GBP2023-12-31
8,876 GBP2022-12-31
Plant and equipment
1,471,187 GBP2023-12-31
729,455 GBP2022-12-31
Furniture and fittings
41,215 GBP2023-12-31
43,280 GBP2022-12-31
Motor vehicles
192,428 GBP2023-12-31
412,001 GBP2022-12-31
Value of work in progress
8,753 GBP2023-12-31
29,089 GBP2022-12-31
Finished Goods
91,706 GBP2023-12-31
172,204 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,963,433 GBP2023-12-31
1,310,801 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,463,871 GBP2023-12-31
3,545,198 GBP2022-12-31
Other Debtors
Current
233 GBP2023-12-31
1,660 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
111,070 GBP2023-12-31
85,419 GBP2022-12-31
Prepayments
Current
110,409 GBP2023-12-31
98,760 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,649,016 GBP2023-12-31
5,041,838 GBP2022-12-31
Trade Creditors/Trade Payables
Current
420,319 GBP2023-12-31
299,331 GBP2022-12-31
Amounts owed to group undertakings
Current
1,379,197 GBP2022-12-31
Corporation Tax Payable
Current
-31,472 GBP2023-12-31
116,488 GBP2022-12-31
Other Taxation & Social Security Payable
Current
127,193 GBP2023-12-31
93,503 GBP2022-12-31
Other Creditors
Current
19,033 GBP2023-12-31
16,723 GBP2022-12-31
Accrued Liabilities
Current
152,449 GBP2023-12-31
234,319 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
54,673 GBP2023-12-31
47,500 GBP2022-12-31
Between one and five year
25,703 GBP2023-12-31
47,500 GBP2022-12-31
All periods
80,376 GBP2023-12-31
95,000 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
355,479 GBP2023-12-31
200,030 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
691,299 GBP2023-01-01 ~ 2023-12-31