43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
11,645,675 GBP2024-01-01 ~ 2024-12-31
10,896,894 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
7,686,131 GBP2024-01-01 ~ 2024-12-31
7,107,205 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,959,544 GBP2024-01-01 ~ 2024-12-31
3,789,689 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
3,070,648 GBP2024-01-01 ~ 2024-12-31
2,973,629 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
937,895 GBP2024-01-01 ~ 2024-12-31
847,364 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
83,146 GBP2024-01-01 ~ 2024-12-31
43,704 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
2,442 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
1,018,599 GBP2024-01-01 ~ 2024-12-31
891,068 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
272,605 GBP2024-01-01 ~ 2024-12-31
199,769 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
745,994 GBP2024-01-01 ~ 2024-12-31
691,299 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
745,994 GBP2024-01-01 ~ 2024-12-31
691,299 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,905,555 GBP2024-12-31
1,815,384 GBP2023-12-31
Total Inventories
194,825 GBP2024-12-31
100,459 GBP2023-12-31
Debtors
4,416,001 GBP2024-12-31
4,476,016 GBP2023-12-31
Cash at bank and in hand
518,795 GBP2024-12-31
306,704 GBP2023-12-31
Current Assets
5,129,621 GBP2024-12-31
4,883,179 GBP2023-12-31
Creditors
Current
799,846 GBP2024-12-31
687,522 GBP2023-12-31
Net Current Assets/Liabilities
4,329,775 GBP2024-12-31
4,195,657 GBP2023-12-31
Total Assets Less Current Liabilities
6,235,330 GBP2024-12-31
6,011,041 GBP2023-12-31
Net Assets/Liabilities
5,835,556 GBP2024-12-31
5,655,562 GBP2023-12-31
Equity
Called up share capital
500 GBP2024-12-31
500 GBP2023-12-31
500 GBP2022-12-31
Capital redemption reserve
500 GBP2024-12-31
500 GBP2023-12-31
500 GBP2022-12-31
Retained earnings (accumulated losses)
5,834,556 GBP2024-12-31
5,654,562 GBP2023-12-31
4,963,263 GBP2022-12-31
Equity
5,835,556 GBP2024-12-31
5,655,562 GBP2023-12-31
4,964,263 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
745,994 GBP2024-01-01 ~ 2024-12-31
691,299 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-566,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-566,000 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
3,875,908 GBP2024-01-01 ~ 2024-12-31
3,463,813 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
418,832 GBP2024-01-01 ~ 2024-12-31
382,423 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
82,468 GBP2024-01-01 ~ 2024-12-31
75,275 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,377,208 GBP2024-01-01 ~ 2024-12-31
3,921,511 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
822024-01-01 ~ 2024-12-31
822023-01-01 ~ 2023-12-31
Director Remuneration
183,982 GBP2024-01-01 ~ 2024-12-31
195,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
410,867 GBP2024-01-01 ~ 2024-12-31
385,674 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
10,000 GBP2024-01-01 ~ 2024-12-31
10,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
228,310 GBP2024-01-01 ~ 2024-12-31
44,320 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
254,650 GBP2024-01-01 ~ 2024-12-31
222,767 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
157,878 GBP2024-12-31
112,138 GBP2023-12-31
Plant and equipment
4,835,508 GBP2024-12-31
4,810,138 GBP2023-12-31
Furniture and fittings
313,098 GBP2024-12-31
284,226 GBP2023-12-31
Motor vehicles
469,541 GBP2024-12-31
404,959 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,776,025 GBP2024-12-31
5,611,461 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-285,801 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-12,157 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-49,664 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-347,622 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
7,452 GBP2024-12-31
1,584 GBP2023-12-31
Plant and equipment
3,346,394 GBP2024-12-31
3,338,951 GBP2023-12-31
Furniture and fittings
250,610 GBP2024-12-31
243,011 GBP2023-12-31
Motor vehicles
266,014 GBP2024-12-31
212,531 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,870,470 GBP2024-12-31
3,796,077 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,868 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
293,244 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
19,756 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
91,999 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
410,867 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-285,801 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-12,157 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-38,516 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-336,474 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
150,426 GBP2024-12-31
110,554 GBP2023-12-31
Plant and equipment
1,489,114 GBP2024-12-31
1,471,187 GBP2023-12-31
Furniture and fittings
62,488 GBP2024-12-31
41,215 GBP2023-12-31
Motor vehicles
203,527 GBP2024-12-31
192,428 GBP2023-12-31
Value of work in progress
6,979 GBP2024-12-31
8,753 GBP2023-12-31
Finished Goods
187,846 GBP2024-12-31
91,706 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,454,376 GBP2024-12-31
1,963,433 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,272,437 GBP2024-12-31
1,463,871 GBP2023-12-31
Other Debtors
Current
99,606 GBP2024-12-31
233 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
58,700 GBP2024-12-31
111,070 GBP2023-12-31
Prepayments
Current
103,882 GBP2024-12-31
110,409 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,989,001 GBP2024-12-31
3,649,016 GBP2023-12-31
Trade Creditors/Trade Payables
Current
231,018 GBP2024-12-31
420,319 GBP2023-12-31
Amounts owed to group undertakings
Current
93,564 GBP2024-12-31
Corporation Tax Payable
Current
213,931 GBP2024-12-31
-31,472 GBP2023-12-31
Other Taxation & Social Security Payable
Current
136,679 GBP2024-12-31
127,193 GBP2023-12-31
Other Creditors
Current
44,781 GBP2024-12-31
19,033 GBP2023-12-31
Accrued Liabilities
Current
79,873 GBP2024-12-31
152,449 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
63,515 GBP2024-12-31
54,673 GBP2023-12-31
Between one and five year
127,532 GBP2024-12-31
25,703 GBP2023-12-31
All periods
191,047 GBP2024-12-31
80,376 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
399,774 GBP2024-12-31
355,479 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
745,994 GBP2024-01-01 ~ 2024-12-31