Average Number of Employees
182024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Turnover/Revenue
3,460,487 GBP2024-01-01 ~ 2024-12-31
3,592,638 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-2,716,178 GBP2024-01-01 ~ 2024-12-31
-2,473,750 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
744,309 GBP2024-01-01 ~ 2024-12-31
1,118,888 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-734,442 GBP2024-01-01 ~ 2024-12-31
-720,105 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
9,867 GBP2024-01-01 ~ 2024-12-31
398,783 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
8,588 GBP2024-01-01 ~ 2024-12-31
400,395 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
914,981 GBP2024-12-31
983,112 GBP2023-12-31
Fixed Assets
914,981 GBP2024-12-31
983,112 GBP2023-12-31
Total Inventories
18,723 GBP2024-12-31
16,285 GBP2023-12-31
Debtors
Current
4,559,506 GBP2024-12-31
4,095,357 GBP2023-12-31
Cash at bank and in hand
131,708 GBP2024-12-31
122,556 GBP2023-12-31
Current Assets
4,709,937 GBP2024-12-31
4,234,198 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,438,930 GBP2024-12-31
Net Current Assets/Liabilities
1,271,007 GBP2024-12-31
1,194,029 GBP2023-12-31
Total Assets Less Current Liabilities
2,185,988 GBP2024-12-31
2,177,141 GBP2023-12-31
Net Assets/Liabilities
2,185,729 GBP2024-12-31
2,177,141 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2023-01-01
Retained earnings (accumulated losses)
2,175,729 GBP2024-12-31
2,167,141 GBP2023-12-31
1,766,746 GBP2023-01-01
Equity
2,185,729 GBP2024-12-31
2,177,141 GBP2023-12-31
1,776,746 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
8,588 GBP2024-01-01 ~ 2024-12-31
400,395 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
6,250 GBP2024-01-01 ~ 2024-12-31
6,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,279 GBP2024-01-01 ~ 2024-12-31
-1,612 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
9,867 GBP2024-01-01 ~ 2024-12-31
398,783 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,467 GBP2024-01-01 ~ 2024-12-31
93,714 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
2,302,637 GBP2024-12-31
2,324,971 GBP2023-12-31
Plant and equipment
117,973 GBP2024-12-31
117,973 GBP2023-12-31
Furniture and fittings
1,738,327 GBP2024-12-31
1,713,453 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,158,937 GBP2024-12-31
4,156,397 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
2,540 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
114,189 GBP2023-12-31
Furniture and fittings
1,718,334 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,173,285 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
68,131 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
114,495 GBP2024-12-31
Furniture and fittings
1,733,059 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,243,956 GBP2024-12-31
Property, Plant & Equipment
Buildings
906,235 GBP2024-12-31
984,209 GBP2023-12-31
Plant and equipment
3,478 GBP2024-12-31
3,784 GBP2023-12-31
Furniture and fittings
5,268 GBP2024-12-31
-4,881 GBP2023-12-31
Finished Goods/Goods for Resale
18,723 GBP2024-12-31
16,285 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
303,477 GBP2024-12-31
4,419 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,238,699 GBP2024-12-31
4,067,413 GBP2023-12-31
Other Debtors
Current
5,192 GBP2024-12-31
Prepayments/Accrued Income
Current
12,138 GBP2024-12-31
22,505 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
1,020 GBP2023-12-31
Cash and Cash Equivalents
131,708 GBP2024-12-31
122,556 GBP2023-12-31
Trade Creditors/Trade Payables
Current
260,356 GBP2024-12-31
312,613 GBP2023-12-31
Amounts owed to group undertakings
Current
2,882,401 GBP2024-12-31
2,415,637 GBP2023-12-31
Corporation Tax Payable
Current
257 GBP2024-12-31
257 GBP2023-12-31
Taxation/Social Security Payable
Current
104,256 GBP2024-12-31
141,170 GBP2023-12-31
Other Creditors
Current
24,866 GBP2024-12-31
21,470 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
166,794 GBP2024-12-31
149,022 GBP2023-12-31
Creditors
Current
3,438,930 GBP2024-12-31
3,040,169 GBP2023-12-31
Net Deferred Tax Liability/Asset
-259 GBP2024-12-31
1,020 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,279 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-513 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31