Average Number of Employees
372024-04-01 ~ 2024-12-31
292023-04-01 ~ 2024-03-31
Turnover/Revenue
2,369,454 GBP2024-04-01 ~ 2024-12-31
2,791,975 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,369,454 GBP2024-04-01 ~ 2024-12-31
2,791,975 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-596,636 GBP2024-04-01 ~ 2024-12-31
-707,936 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,776,353 GBP2024-04-01 ~ 2024-12-31
-2,089,349 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
6,100 GBP2024-04-01 ~ 2024-12-31
73,520 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
72,678 GBP2024-04-01 ~ 2024-12-31
91,231 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
39,730 GBP2024-04-01 ~ 2024-12-31
103,810 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
105,448 GBP2024-04-01 ~ 2024-12-31
303,710 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
205,943 GBP2024-04-01 ~ 2024-12-31
276,634 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
1,055,796 GBP2024-12-31
927,136 GBP2024-03-31
Property, Plant & Equipment
19,908 GBP2024-12-31
17,392 GBP2024-03-31
Fixed Assets
1,075,704 GBP2024-12-31
944,528 GBP2024-03-31
Debtors
Current
3,067,957 GBP2024-12-31
4,296,333 GBP2024-03-31
Cash at bank and in hand
3,530,807 GBP2024-12-31
3,948,152 GBP2024-03-31
Current Assets
6,598,764 GBP2024-12-31
8,244,485 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-7,220,594 GBP2024-12-31
Net Current Assets/Liabilities
-621,830 GBP2024-12-31
-509,580 GBP2024-03-31
Total Assets Less Current Liabilities
453,874 GBP2024-12-31
434,948 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-353,662 GBP2024-12-31
Net Assets/Liabilities
45,129 GBP2024-12-31
-160,814 GBP2024-03-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2024-03-31
100,000 GBP2023-04-01
Other miscellaneous reserve
32,380 GBP2024-12-31
-68,115 GBP2024-03-31
-41,039 GBP2023-04-01
Retained earnings (accumulated losses)
-87,251 GBP2024-12-31
-192,699 GBP2024-03-31
103,591 GBP2023-04-01
Equity
45,129 GBP2024-12-31
-160,814 GBP2024-03-31
162,552 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
105,448 GBP2024-04-01 ~ 2024-12-31
303,710 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-600,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
1,475 GBP2024-04-01 ~ 2024-12-31
1,502 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
3,530,807 GBP2024-12-31
3,948,152 GBP2024-03-31
4,019,919 GBP2023-04-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
102024-04-01 ~ 2024-12-31
Audit Fees/Expenses
18,000 GBP2024-04-01 ~ 2024-12-31
15,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,034,514 GBP2024-04-01 ~ 2024-12-31
1,380,749 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
85,269 GBP2024-04-01 ~ 2024-12-31
89,530 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,169,218 GBP2024-04-01 ~ 2024-12-31
1,496,946 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
43,966 GBP2024-04-01 ~ 2024-12-31
36,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-65,718 GBP2024-04-01 ~ 2024-12-31
-199,900 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
9,933 GBP2024-04-01 ~ 2024-12-31
25,953 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
600,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
1,761,476 GBP2024-12-31
1,551,030 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
705,680 GBP2024-12-31
623,894 GBP2024-03-31
Intangible Assets
Development expenditure
1,055,796 GBP2024-12-31
927,136 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
27,542 GBP2024-12-31
23,551 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
6,159 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,475 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
7,634 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
19,908 GBP2024-12-31
17,392 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
80,329 GBP2024-12-31
1,147,578 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
379,014 GBP2024-12-31
218,172 GBP2024-03-31
Other Debtors
Current
83,930 GBP2024-12-31
777,019 GBP2024-03-31
Prepayments/Accrued Income
Current
2,226,686 GBP2024-12-31
1,953,664 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
265,618 GBP2024-12-31
199,900 GBP2024-03-31
Bank Borrowings
Current
160,698 GBP2024-12-31
167,518 GBP2024-03-31
Trade Creditors/Trade Payables
Current
867,562 GBP2024-12-31
722,870 GBP2024-03-31
Taxation/Social Security Payable
Current
116,927 GBP2024-12-31
106,946 GBP2024-03-31
Other Creditors
Current
5,544,854 GBP2024-12-31
7,075,200 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
530,553 GBP2024-12-31
613,416 GBP2024-03-31
Creditors
Current
7,220,594 GBP2024-12-31
8,754,065 GBP2024-03-31
Bank Borrowings
Non-current
112,800 GBP2024-12-31
230,876 GBP2024-03-31
Other Creditors
Non-current
240,862 GBP2024-12-31
288,053 GBP2024-03-31
Creditors
Non-current
353,662 GBP2024-12-31
518,929 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
160,698 GBP2024-12-31
Non-current, Between one and two years
112,800 GBP2024-12-31
Between two and five year, Non-current
74,970 GBP2024-03-31
Total Borrowings
273,498 GBP2024-12-31
398,394 GBP2024-03-31
Net Deferred Tax Liability/Asset
265,618 GBP2024-12-31
199,900 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
65,718 GBP2024-04-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2024-12-31