47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Cost of Sales
-7,086,128 GBP2024-01-01 ~ 2024-12-31
-6,929,137 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,589,951 GBP2024-01-01 ~ 2024-12-31
-6,223,067 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
11,925 GBP2024-01-01 ~ 2024-12-31
11,049 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
496,826 GBP2024-01-01 ~ 2024-12-31
469,876 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
340,390 GBP2024-01-01 ~ 2024-12-31
333,194 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
340,390 GBP2024-01-01 ~ 2024-12-31
333,194 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,840,386 GBP2024-12-31
2,962,742 GBP2023-12-31
Debtors
336,600 GBP2024-12-31
343,502 GBP2023-12-31
Cash at bank and in hand
995,620 GBP2024-12-31
1,300,162 GBP2023-12-31
Current Assets
2,986,608 GBP2024-12-31
3,527,666 GBP2023-12-31
Net Current Assets/Liabilities
1,009,642 GBP2024-12-31
1,543,023 GBP2023-12-31
Total Assets Less Current Liabilities
3,850,028 GBP2024-12-31
4,505,765 GBP2023-12-31
Net Assets/Liabilities
1,895,586 GBP2024-12-31
2,108,391 GBP2023-12-31
Equity
Called up share capital
9,550 GBP2024-12-31
9,550 GBP2023-12-31
9,550 GBP2022-12-31
Share premium
34,521 GBP2024-12-31
34,521 GBP2023-12-31
34,521 GBP2022-12-31
Retained earnings (accumulated losses)
1,851,515 GBP2024-12-31
2,064,320 GBP2023-12-31
2,339,321 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
340,390 GBP2024-01-01 ~ 2024-12-31
333,194 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-608,195 GBP2023-01-01 ~ 2023-12-31
Equity
1,895,586 GBP2024-12-31
2,108,391 GBP2023-12-31
Dividends Paid
-553,195 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
16,225 GBP2024-01-01 ~ 2024-12-31
14,750 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1982024-01-01 ~ 2024-12-31
1922023-01-01 ~ 2023-12-31
Wages/Salaries
3,394,071 GBP2024-01-01 ~ 2024-12-31
3,110,926 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,771 GBP2024-01-01 ~ 2024-12-31
71,339 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,751,536 GBP2024-01-01 ~ 2024-12-31
3,437,509 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
533,688 GBP2024-01-01 ~ 2024-12-31
516,590 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,141 GBP2024-01-01 ~ 2024-12-31
-31,855 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
561,261 GBP2023-12-31
Plant and equipment
6,766,096 GBP2024-12-31
6,559,615 GBP2023-12-31
Motor vehicles
818,707 GBP2024-12-31
802,080 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
11,401,849 GBP2024-12-31
11,120,903 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-90,133 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-90,133 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
561,261 GBP2024-12-31
Land and buildings, Under hire purchased contracts or finance leases
3,255,785 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,237,536 GBP2024-12-31
5,980,693 GBP2023-12-31
Motor vehicles
548,086 GBP2024-12-31
480,803 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,561,463 GBP2024-12-31
8,158,161 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
7,220 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
256,843 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
142,416 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
478,435 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-75,133 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-75,133 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
129,028 GBP2024-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,646,813 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
432,233 GBP2024-12-31
439,453 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,608,972 GBP2024-12-31
1,623,090 GBP2023-12-31
Plant and equipment
528,560 GBP2024-12-31
578,922 GBP2023-12-31
Motor vehicles
270,621 GBP2024-12-31
321,277 GBP2023-12-31
Finished Goods/Goods for Resale
1,654,388 GBP2024-12-31
1,884,002 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
43,714 GBP2024-12-31
55,083 GBP2023-12-31
Other Debtors
Current
79,404 GBP2024-12-31
63,175 GBP2023-12-31
Prepayments/Accrued Income
Current
213,482 GBP2024-12-31
225,244 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
374,172 GBP2024-12-31
115,694 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
99,610 GBP2024-12-31
101,280 GBP2023-12-31
Trade Creditors/Trade Payables
Current
503,315 GBP2024-12-31
547,170 GBP2023-12-31
Corporation Tax Payable
Current
162,577 GBP2024-12-31
168,537 GBP2023-12-31
Other Taxation & Social Security Payable
Current
556,041 GBP2024-12-31
524,714 GBP2023-12-31
Other Creditors
Current
59,940 GBP2024-12-31
348,358 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
221,311 GBP2024-12-31
178,890 GBP2023-12-31
Creditors
Current
1,976,966 GBP2024-12-31
1,984,643 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
115,856 GBP2024-12-31
495,017 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
59,277 GBP2024-12-31
91,907 GBP2023-12-31
Other Remaining Borrowings
Non-current
650,000 GBP2024-12-31
650,000 GBP2023-12-31
Creditors
Non-current
1,825,633 GBP2024-12-31
2,262,424 GBP2023-12-31
Bank Borrowings
490,028 GBP2024-12-31
610,711 GBP2023-12-31
Total Borrowings
1,140,028 GBP2024-12-31
1,260,711 GBP2023-12-31
Current
374,172 GBP2024-12-31
115,694 GBP2023-12-31
Non-current
765,856 GBP2024-12-31
1,145,017 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
99,610 GBP2024-12-31
101,280 GBP2023-12-31
Minimum gross finance lease payments owing
158,887 GBP2024-12-31
193,187 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,550 shares2024-12-31
9,550 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
270,955 GBP2024-12-31
270,955 GBP2023-12-31
Between two and five year
452,398 GBP2024-12-31
660,969 GBP2023-12-31
More than five year
3,841,479 GBP2024-12-31
3,901,479 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,564,832 GBP2024-12-31
4,833,403 GBP2023-12-31