Property, Plant & Equipment
520,545 GBP2021-09-30
532,402 GBP2020-09-30
Fixed Assets - Investments
100 GBP2021-09-30
100 GBP2020-09-30
Fixed Assets
520,645 GBP2021-09-30
532,502 GBP2020-09-30
Total Inventories
1,739,795 GBP2021-09-30
1,639,019 GBP2020-09-30
Debtors
1,682,959 GBP2021-09-30
1,155,155 GBP2020-09-30
Cash at bank and in hand
223,527 GBP2021-09-30
274,806 GBP2020-09-30
Current Assets
3,646,281 GBP2021-09-30
3,068,980 GBP2020-09-30
Creditors
Current, Amounts falling due within one year
-1,204,178 GBP2021-09-30
Net Current Assets/Liabilities
2,442,103 GBP2021-09-30
1,665,760 GBP2020-09-30
Total Assets Less Current Liabilities
2,962,748 GBP2021-09-30
2,198,262 GBP2020-09-30
Creditors
Non-current, Amounts falling due after one year
-83,615 GBP2020-09-30
Net Assets/Liabilities
2,805,595 GBP2021-09-30
2,021,410 GBP2020-09-30
Equity
Called up share capital
100 GBP2021-09-30
100 GBP2020-09-30
Retained earnings (accumulated losses)
2,805,495 GBP2021-09-30
2,021,310 GBP2020-09-30
Equity
2,805,595 GBP2021-09-30
2,021,410 GBP2020-09-30
Average Number of Employees
422020-10-01 ~ 2021-09-30
342019-10-01 ~ 2020-09-30
Intangible Assets - Gross Cost
Net goodwill
150,000 GBP2020-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
150,000 GBP2020-09-30
Intangible Assets
Net goodwill
0 GBP2021-09-30
0 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
414,274 GBP2021-09-30
394,980 GBP2020-09-30
Computers
230,420 GBP2021-09-30
230,920 GBP2020-09-30
Motor vehicles
287,848 GBP2021-09-30
287,848 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
936,042 GBP2021-09-30
917,248 GBP2020-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2020-10-01 ~ 2021-09-30
Computers
-102,895 GBP2020-10-01 ~ 2021-09-30
Motor vehicles
0 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals
-102,895 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
208,803 GBP2021-09-30
132,323 GBP2020-09-30
Computers
21,494 GBP2021-09-30
102,894 GBP2020-09-30
Motor vehicles
183,275 GBP2021-09-30
148,404 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
415,497 GBP2021-09-30
384,846 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
76,480 GBP2020-10-01 ~ 2021-09-30
Computers
21,495 GBP2020-10-01 ~ 2021-09-30
Motor vehicles
34,871 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
133,546 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2020-10-01 ~ 2021-09-30
Computers
-102,895 GBP2020-10-01 ~ 2021-09-30
Motor vehicles
0 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-102,895 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
Furniture and fittings
205,471 GBP2021-09-30
262,657 GBP2020-09-30
Computers
208,926 GBP2021-09-30
128,026 GBP2020-09-30
Motor vehicles
104,573 GBP2021-09-30
139,444 GBP2020-09-30
Land and buildings, Under hire purchased contracts or finance leases
2,275 GBP2020-09-30
Investments in group undertakings and participating interests
100 GBP2021-09-30
100 GBP2020-09-30
Trade Debtors/Trade Receivables
Current
507,121 GBP2021-09-30
465,770 GBP2020-09-30
Amounts Owed By Related Parties
187,573 GBP2021-09-30
Current
242,118 GBP2020-09-30
Other Debtors
Amounts falling due within one year
988,265 GBP2021-09-30
447,267 GBP2020-09-30
Debtors
Current, Amounts falling due within one year
1,682,959 GBP2021-09-30
Amounts falling due within one year, Current
1,155,155 GBP2020-09-30
Trade Creditors/Trade Payables
Current
440,450 GBP2021-09-30
588,985 GBP2020-09-30
Corporation Tax Payable
Current
296,665 GBP2021-09-30
183,639 GBP2020-09-30
Other Taxation & Social Security Payable
Current
360,383 GBP2021-09-30
445,277 GBP2020-09-30
Other Creditors
Current
106,680 GBP2021-09-30
185,319 GBP2020-09-30
Creditors
Current
1,204,178 GBP2021-09-30
1,403,220 GBP2020-09-30
Other Creditors
Non-current
65,643 GBP2021-09-30
83,615 GBP2020-09-30
Equity
Called up share capital
100 GBP2021-09-30
100 GBP2020-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
108,320 GBP2021-09-30
48,710 GBP2020-09-30