Turnover/Revenue
6,045,791 GBP2023-08-01 ~ 2024-07-31
7,789,806 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
3,562,881 GBP2023-08-01 ~ 2024-07-31
5,297,711 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
2,482,910 GBP2023-08-01 ~ 2024-07-31
2,492,095 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
1,268,263 GBP2023-08-01 ~ 2024-07-31
779,856 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
1,214,647 GBP2023-08-01 ~ 2024-07-31
1,712,239 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
42,297 GBP2023-08-01 ~ 2024-07-31
12,528 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
1,256,944 GBP2023-08-01 ~ 2024-07-31
1,724,767 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
317,133 GBP2023-08-01 ~ 2024-07-31
456,233 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
939,811 GBP2023-08-01 ~ 2024-07-31
1,268,534 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
290,379 GBP2024-07-31
98,529 GBP2023-07-31
Total Inventories
975,339 GBP2024-07-31
1,277,745 GBP2023-07-31
Debtors
2,951,671 GBP2024-07-31
3,069,633 GBP2023-07-31
Cash at bank and in hand
2,152,171 GBP2024-07-31
2,019,250 GBP2023-07-31
Current Assets
6,079,181 GBP2024-07-31
6,366,628 GBP2023-07-31
Creditors
Current
1,033,032 GBP2024-07-31
1,239,936 GBP2023-07-31
Net Current Assets/Liabilities
5,046,149 GBP2024-07-31
5,126,692 GBP2023-07-31
Total Assets Less Current Liabilities
5,336,528 GBP2024-07-31
5,225,221 GBP2023-07-31
Net Assets/Liabilities
5,284,506 GBP2024-07-31
5,208,695 GBP2023-07-31
Equity
Called up share capital
10,005 GBP2024-07-31
10,005 GBP2023-07-31
10,005 GBP2022-07-31
Capital redemption reserve
161 GBP2024-07-31
161 GBP2023-07-31
161 GBP2022-07-31
Retained earnings (accumulated losses)
5,274,330 GBP2024-07-31
5,198,519 GBP2023-07-31
5,051,318 GBP2022-07-31
Equity
5,284,506 GBP2024-07-31
5,208,695 GBP2023-07-31
5,061,494 GBP2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
939,811 GBP2023-08-01 ~ 2024-07-31
1,268,534 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
939,811 GBP2023-08-01 ~ 2024-07-31
1,268,534 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-864,000 GBP2023-08-01 ~ 2024-07-31
-1,121,333 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-864,000 GBP2023-08-01 ~ 2024-07-31
-1,121,333 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
152023-08-01 ~ 2024-07-31
152022-08-01 ~ 2023-07-31
Current Tax for the Period
279,069 GBP2023-08-01 ~ 2024-07-31
362,495 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
16,000 GBP2024-07-31
16,000 GBP2023-07-31
Furniture and fittings
256,029 GBP2024-07-31
256,029 GBP2023-07-31
Motor vehicles
374,205 GBP2024-07-31
131,013 GBP2023-07-31
Computers
14,461 GBP2024-07-31
14,461 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
660,695 GBP2024-07-31
417,503 GBP2023-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-38,662 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-38,662 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
16,000 GBP2024-07-31
16,000 GBP2023-07-31
Furniture and fittings
218,118 GBP2024-07-31
207,390 GBP2023-07-31
Motor vehicles
125,396 GBP2024-07-31
87,558 GBP2023-07-31
Computers
10,802 GBP2024-07-31
8,026 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
370,316 GBP2024-07-31
318,974 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,728 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
62,205 GBP2023-08-01 ~ 2024-07-31
Computers
2,776 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,709 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-24,367 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,367 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Furniture and fittings
37,911 GBP2024-07-31
48,639 GBP2023-07-31
Motor vehicles
248,809 GBP2024-07-31
43,455 GBP2023-07-31
Computers
3,659 GBP2024-07-31
6,435 GBP2023-07-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,197,161 GBP2024-07-31
1,322,917 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
1,697,869 GBP2024-07-31
1,697,869 GBP2023-07-31
Other Debtors
Amounts falling due within one year, Current
56,641 GBP2024-07-31
48,847 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
2,951,671 GBP2024-07-31
3,069,633 GBP2023-07-31
Trade Creditors/Trade Payables
Current
597,274 GBP2024-07-31
671,627 GBP2023-07-31
Other Taxation & Social Security Payable
Current
370,778 GBP2024-07-31
519,329 GBP2023-07-31
Other Creditors
Current
64,980 GBP2024-07-31
48,980 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
124,755 GBP2024-07-31
127,125 GBP2023-07-31
Between one and five year
662,213 GBP2024-07-31
252,004 GBP2023-07-31
More than five year
429,968 GBP2024-07-31
All periods
1,216,936 GBP2024-07-31
379,129 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
52,022 GBP2024-07-31
16,526 GBP2023-07-31