Cost of Sales
-770,346 GBP2024-08-01 ~ 2025-07-31
-847,750 GBP2023-08-01 ~ 2024-07-31
Administrative Expenses
-44,760 GBP2024-08-01 ~ 2025-07-31
-21,245 GBP2023-08-01 ~ 2024-07-31
Interest Payable/Similar Charges (Finance Costs)
-5,850 GBP2024-08-01 ~ 2025-07-31
-18 GBP2023-08-01 ~ 2024-07-31
Profit/Loss on Ordinary Activities Before Tax
31,683 GBP2024-08-01 ~ 2025-07-31
108,961 GBP2023-08-01 ~ 2024-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-70,675 GBP2024-08-01 ~ 2025-07-31
-15,625 GBP2023-08-01 ~ 2024-07-31
Profit/Loss
-38,992 GBP2024-08-01 ~ 2025-07-31
93,336 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
1,333,140 GBP2025-07-31
1,085,220 GBP2024-07-31
Fixed Assets - Investments
5,000 GBP2025-07-31
5,000 GBP2024-07-31
Fixed Assets
1,338,140 GBP2025-07-31
1,090,220 GBP2024-07-31
Debtors
3,888,559 GBP2025-07-31
2,803,809 GBP2024-07-31
Cash at bank and in hand
32,596 GBP2025-07-31
1,076,255 GBP2024-07-31
Current Assets
3,921,155 GBP2025-07-31
3,880,064 GBP2024-07-31
Creditors
Amounts falling due within one year
-138,741 GBP2025-07-31
-84,061 GBP2024-07-31
Net Current Assets/Liabilities
3,782,414 GBP2025-07-31
3,796,003 GBP2024-07-31
Total Assets Less Current Liabilities
5,120,554 GBP2025-07-31
4,886,223 GBP2024-07-31
Creditors
Amounts falling due after one year
-273,323 GBP2025-07-31
0 GBP2024-07-31
Net Assets/Liabilities
4,556,112 GBP2025-07-31
4,595,104 GBP2024-07-31
Equity
Called up share capital
7,500 GBP2025-07-31
7,500 GBP2024-07-31
7,500 GBP2023-07-31
Share premium
171,450 GBP2025-07-31
171,450 GBP2024-07-31
171,450 GBP2023-07-31
Retained earnings (accumulated losses)
4,377,162 GBP2025-07-31
4,416,154 GBP2024-07-31
4,322,818 GBP2023-07-31
Equity
4,556,112 GBP2025-07-31
4,595,104 GBP2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
-38,992 GBP2024-08-01 ~ 2025-07-31
93,336 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
22,030 GBP2025-07-31
22,030 GBP2024-07-31
Other
3,021,458 GBP2025-07-31
2,509,418 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
3,043,488 GBP2025-07-31
2,531,448 GBP2024-07-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2024-08-01 ~ 2025-07-31
Other
-23,416 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Other Disposals
-23,416 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
22,030 GBP2025-07-31
22,030 GBP2024-07-31
Other
1,688,318 GBP2025-07-31
1,424,198 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,710,348 GBP2025-07-31
1,446,228 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2024-08-01 ~ 2025-07-31
Other
276,264 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
276,264 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2024-08-01 ~ 2025-07-31
Other
-12,144 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,144 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Land and buildings
0 GBP2025-07-31
0 GBP2024-07-31
Other
1,333,140 GBP2025-07-31
1,085,220 GBP2024-07-31
Investments in group undertakings and participating interests
5,000 GBP2025-07-31
5,000 GBP2024-07-31
Trade Debtors/Trade Receivables
Current
2,582 GBP2025-07-31
1,201 GBP2024-07-31
Amounts Owed By Related Parties
3,816,581 GBP2025-07-31
Current
2,799,092 GBP2024-07-31
Other Debtors
Amounts falling due within one year, Current
69,396 GBP2025-07-31
3,516 GBP2024-07-31
Debtors
Amounts falling due within one year, Current
3,888,559 GBP2025-07-31
2,803,809 GBP2024-07-31
Trade Creditors/Trade Payables
Current
14,868 GBP2025-07-31
5,848 GBP2024-07-31
Corporation Tax Payable
Current
5,660 GBP2025-07-31
15,625 GBP2024-07-31
Other Taxation & Social Security Payable
Current
35,340 GBP2025-07-31
53,794 GBP2024-07-31
Other Creditors
Current
82,873 GBP2025-07-31
8,794 GBP2024-07-31
Creditors
Current
138,741 GBP2025-07-31
84,061 GBP2024-07-31
Other Creditors
Non-current
273,323 GBP2025-07-31
0 GBP2024-07-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-08-01 ~ 2025-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2025-07-31
5,000 shares2024-07-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-08-01 ~ 2025-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,500 shares2025-07-31
2,500 shares2024-07-31
Equity
Called up share capital
7,500 GBP2025-07-31
7,500 GBP2024-07-31
Average Number of Employees
02024-08-01 ~ 2025-07-31