Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
21,799,025 GBP2019-01-01 ~ 2019-12-31
23,845,634 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-20,622,016 GBP2019-01-01 ~ 2019-12-31
-22,679,186 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
1,177,009 GBP2019-01-01 ~ 2019-12-31
1,166,448 GBP2018-01-01 ~ 2018-12-31
Distribution Costs
-973,325 GBP2019-01-01 ~ 2019-12-31
-498,059 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-2,992,980 GBP2019-01-01 ~ 2019-12-31
-2,033,754 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
-2,791,046 GBP2019-01-01 ~ 2019-12-31
-1,365,535 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,670 GBP2019-01-01 ~ 2019-12-31
2,590 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,789,376 GBP2019-01-01 ~ 2019-12-31
-1,362,945 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
-4,882,474 GBP2019-01-01 ~ 2019-12-31
-1,119,766 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
-4,882,474 GBP2019-01-01 ~ 2019-12-31
-1,119,766 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
1,511,576 GBP2019-12-31
736,017 GBP2018-12-31
Total Inventories
2,748,882 GBP2019-12-31
2,998,586 GBP2018-12-31
Debtors
2,697,838 GBP2019-12-31
4,875,024 GBP2018-12-31
Cash at bank and in hand
978,529 GBP2019-12-31
774,791 GBP2018-12-31
Current Assets
6,425,249 GBP2019-12-31
8,648,401 GBP2018-12-31
Creditors
Current
-5,510,518 GBP2019-12-31
-2,075,637 GBP2018-12-31
Net Current Assets/Liabilities
914,731 GBP2019-12-31
6,572,764 GBP2018-12-31
Total Assets Less Current Liabilities
2,426,307 GBP2019-12-31
7,308,781 GBP2018-12-31
Equity
Called up share capital
17,920,002 GBP2019-12-31
17,920,002 GBP2018-12-31
17,920,002 GBP2017-12-31
Retained earnings (accumulated losses)
-15,493,695 GBP2019-12-31
-10,611,221 GBP2018-12-31
-9,491,455 GBP2017-12-31
Equity
2,426,307 GBP2019-12-31
7,308,781 GBP2018-12-31
8,428,547 GBP2017-12-31
Profit/Loss
Retained earnings (accumulated losses)
-4,882,474 GBP2019-01-01 ~ 2019-12-31
-1,119,766 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
18,250 GBP2019-01-01 ~ 2019-12-31
18,250 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
334,818 GBP2019-01-01 ~ 2019-12-31
34,595 GBP2018-01-01 ~ 2018-12-31
Average Number of Employees
362019-01-01 ~ 2019-12-31
302018-01-01 ~ 2018-12-31
Wages/Salaries
1,599,872 GBP2019-01-01 ~ 2019-12-31
962,103 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
132,504 GBP2019-01-01 ~ 2019-12-31
119,298 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
58,807 GBP2019-01-01 ~ 2019-12-31
36,996 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
1,791,183 GBP2019-01-01 ~ 2019-12-31
1,118,397 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,093,098 GBP2019-01-01 ~ 2019-12-31
-243,179 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
340,186 GBP2019-12-31
340,186 GBP2018-12-31
Plant and equipment
1,875,781 GBP2019-12-31
173,839 GBP2018-12-31
Furniture and fittings
156,605 GBP2019-12-31
156,605 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
2,392,014 GBP2019-12-31
1,281,637 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
302,442 GBP2019-12-31
279,796 GBP2018-12-31
Plant and equipment
421,391 GBP2019-12-31
109,219 GBP2018-12-31
Furniture and fittings
156,605 GBP2019-12-31
156,605 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
880,438 GBP2019-12-31
545,620 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
22,646 GBP2019-01-01 ~ 2019-12-31
Plant and equipment
312,172 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
334,818 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
37,744 GBP2019-12-31
60,390 GBP2018-12-31
Plant and equipment
1,454,390 GBP2019-12-31
64,620 GBP2018-12-31
Finished Goods/Goods for Resale
2,748,882 GBP2019-12-31
2,998,586 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
2,227,919 GBP2019-12-31
2,542,825 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
334,441 GBP2019-12-31
Other Debtors
Current
50,000 GBP2018-12-31
Prepayments/Accrued Income
Current
135,478 GBP2019-12-31
189,101 GBP2018-12-31
Debtors
Current, Amounts falling due within one year
2,697,838 GBP2019-12-31
2,781,926 GBP2018-12-31
Bank Borrowings/Overdrafts
Current
4,074,183 GBP2019-12-31
498,270 GBP2018-12-31
Trade Creditors/Trade Payables
Current
768,342 GBP2019-12-31
686,719 GBP2018-12-31
Other Taxation & Social Security Payable
Current
466,870 GBP2019-12-31
566,682 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
201,123 GBP2019-12-31
323,966 GBP2018-12-31
Total Borrowings
Current
4,074,183 GBP2019-12-31
498,270 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
442,889 GBP2019-12-31
446,057 GBP2018-12-31
Between two and five year
366,236 GBP2019-12-31
723,646 GBP2018-12-31
More than five year
4,217 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
813,342 GBP2019-12-31
1,169,703 GBP2018-12-31