Cost of Sales
-45,273,384 GBP2024-04-01 ~ 2025-03-31
-37,540,894 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,549,253 GBP2024-04-01 ~ 2025-03-31
-2,720,128 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
82,022 GBP2024-04-01 ~ 2025-03-31
114,890 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
4,272,291 GBP2024-04-01 ~ 2025-03-31
549,397 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
3,821,656 GBP2024-04-01 ~ 2025-03-31
747,427 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
3,821,656 GBP2024-04-01 ~ 2025-03-31
747,427 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
4,726,090 GBP2025-03-31
3,878,759 GBP2024-03-31
Debtors
10,442,678 GBP2025-03-31
10,314,464 GBP2024-03-31
Cash at bank and in hand
7,298,137 GBP2025-03-31
3,542,240 GBP2024-03-31
Current Assets
18,892,335 GBP2025-03-31
14,898,651 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
319,240 GBP2025-03-31
558,772 GBP2024-03-31
Other Creditors
6,149,490 GBP2025-03-31
5,562,842 GBP2024-03-31
Net Current Assets/Liabilities
10,837,612 GBP2025-03-31
8,115,445 GBP2024-03-31
Total Assets Less Current Liabilities
15,563,702 GBP2025-03-31
11,994,204 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
192,257 GBP2025-03-31
272,385 GBP2024-03-31
Net Assets/Liabilities
14,365,009 GBP2025-03-31
10,933,353 GBP2024-03-31
Equity
Called up share capital
70 GBP2025-03-31
70 GBP2024-03-31
70 GBP2023-03-31
Retained earnings (accumulated losses)
14,364,939 GBP2025-03-31
10,933,283 GBP2024-03-31
10,458,856 GBP2023-03-31
Equity
14,365,009 GBP2025-03-31
10,933,353 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,821,656 GBP2024-04-01 ~ 2025-03-31
747,427 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-273,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-390,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
15,225 GBP2024-04-01 ~ 2025-03-31
15,225 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
2002024-04-01 ~ 2025-03-31
1882023-04-01 ~ 2024-03-31
Wages/Salaries
8,286,939 GBP2024-04-01 ~ 2025-03-31
7,638,903 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
223,804 GBP2024-04-01 ~ 2025-03-31
193,314 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
9,429,990 GBP2024-04-01 ~ 2025-03-31
8,671,803 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
465,330 GBP2024-04-01 ~ 2025-03-31
442,060 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
217,970 GBP2024-04-01 ~ 2025-03-31
14,878 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
340,386 GBP2025-03-31
340,386 GBP2024-03-31
Plant and equipment
7,328,235 GBP2025-03-31
6,479,935 GBP2024-03-31
Computers
73,017 GBP2025-03-31
73,017 GBP2024-03-31
Motor vehicles
1,474,646 GBP2025-03-31
1,394,027 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
9,883,670 GBP2025-03-31
8,954,751 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,344,215 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-145,963 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-1,490,178 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,915,506 GBP2025-03-31
3,987,398 GBP2024-03-31
Computers
70,922 GBP2025-03-31
62,307 GBP2024-03-31
Motor vehicles
794,915 GBP2025-03-31
670,206 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,157,580 GBP2025-03-31
5,075,992 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
13,348 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
884,808 GBP2024-04-01 ~ 2025-03-31
Computers
8,615 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
197,447 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,111,026 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-956,700 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-72,738 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,029,438 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
204,409 GBP2025-03-31
211,217 GBP2024-03-31
Plant and equipment
3,412,729 GBP2025-03-31
2,492,537 GBP2024-03-31
Computers
2,095 GBP2025-03-31
10,710 GBP2024-03-31
Motor vehicles
679,731 GBP2025-03-31
723,821 GBP2024-03-31
Land and buildings
440,474 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
41,706 GBP2025-03-31
69,542 GBP2024-03-31
Other Debtors
Current
403,401 GBP2025-03-31
445,419 GBP2024-03-31
Prepayments/Accrued Income
Current
129,982 GBP2025-03-31
124,864 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
227,793 GBP2025-03-31
558,772 GBP2024-03-31
Minimum gross finance lease payments owing
511,497 GBP2025-03-31
831,157 GBP2024-03-31
Trade Creditors/Trade Payables
Current
6,148,362 GBP2025-03-31
5,524,477 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70 shares2025-03-31
70 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
302,923 GBP2025-03-31
285,977 GBP2024-03-31
Between two and five year
246,256 GBP2025-03-31
455,167 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
549,179 GBP2025-03-31
741,144 GBP2024-03-31