Cost of Sales
-7,443,568 GBP2023-11-01 ~ 2024-10-31
-6,765,023 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,921,788 GBP2023-11-01 ~ 2024-10-31
-1,924,866 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
25,450 GBP2023-11-01 ~ 2024-10-31
6,365 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
138,131 GBP2023-11-01 ~ 2024-10-31
535,177 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
103,467 GBP2023-11-01 ~ 2024-10-31
421,073 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
1,327,474 GBP2024-10-31
1,420,285 GBP2023-10-31
Debtors
2,055,745 GBP2024-10-31
1,998,139 GBP2023-10-31
Cash at bank and in hand
863,755 GBP2024-10-31
906,119 GBP2023-10-31
Current Assets
3,575,941 GBP2024-10-31
3,871,584 GBP2023-10-31
Net Current Assets/Liabilities
2,071,328 GBP2024-10-31
2,201,766 GBP2023-10-31
Total Assets Less Current Liabilities
3,398,802 GBP2024-10-31
3,622,051 GBP2023-10-31
Net Assets/Liabilities
2,987,830 GBP2024-10-31
3,100,363 GBP2023-10-31
Equity
Called up share capital
1,714 GBP2024-10-31
1,714 GBP2023-10-31
1,714 GBP2022-10-31
Retained earnings (accumulated losses)
2,986,116 GBP2024-10-31
3,098,649 GBP2023-10-31
2,933,576 GBP2022-10-31
Equity
2,987,830 GBP2024-10-31
3,100,363 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
103,467 GBP2023-11-01 ~ 2024-10-31
421,073 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-256,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-216,000 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
13,655 GBP2023-11-01 ~ 2024-10-31
10,340 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
552023-11-01 ~ 2024-10-31
572022-11-01 ~ 2023-10-31
Wages/Salaries
1,820,125 GBP2023-11-01 ~ 2024-10-31
1,791,822 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,746 GBP2023-11-01 ~ 2024-10-31
62,595 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,074,467 GBP2023-11-01 ~ 2024-10-31
2,025,334 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
214,115 GBP2023-11-01 ~ 2024-10-31
228,927 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,944 GBP2023-11-01 ~ 2024-10-31
-22,838 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,317,639 GBP2024-10-31
3,146,014 GBP2023-10-31
Furniture and fittings
105,170 GBP2024-10-31
105,170 GBP2023-10-31
Motor vehicles
330,009 GBP2024-10-31
308,209 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
3,884,818 GBP2024-10-31
3,691,393 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-38,175 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
0 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-38,175 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,272,394 GBP2024-10-31
2,053,158 GBP2023-10-31
Furniture and fittings
85,117 GBP2024-10-31
78,432 GBP2023-10-31
Motor vehicles
167,383 GBP2024-10-31
113,668 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,557,344 GBP2024-10-31
2,271,108 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
252,281 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
6,685 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
53,715 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
319,281 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-33,045 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
0 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-33,045 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
1,045,245 GBP2024-10-31
1,092,856 GBP2023-10-31
Furniture and fittings
20,053 GBP2024-10-31
26,738 GBP2023-10-31
Motor vehicles
162,626 GBP2024-10-31
194,541 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
1,012,694 GBP2024-10-31
1,336,162 GBP2023-10-31
Other Debtors
Current
118,500 GBP2024-10-31
137,583 GBP2023-10-31
Prepayments/Accrued Income
Current
89,199 GBP2024-10-31
85,922 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
2,055,745 GBP2024-10-31
1,998,139 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
90,711 GBP2024-10-31
112,871 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,219,354 GBP2024-10-31
956,246 GBP2023-10-31
Corporation Tax Payable
Current
57,619 GBP2024-10-31
136,942 GBP2023-10-31
Other Taxation & Social Security Payable
Current
69,765 GBP2024-10-31
168,667 GBP2023-10-31
Other Creditors
Current
45,640 GBP2024-10-31
93,512 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
21,524 GBP2024-10-31
116,295 GBP2023-10-31
Creditors
Current
1,504,613 GBP2024-10-31
1,669,818 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
83,166 GBP2024-10-31
170,939 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
98,872 GBP2024-10-31
124,634 GBP2023-10-31
Minimum gross finance lease payments owing
194,696 GBP2024-10-31
318,544 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
173,877 GBP2024-10-31
283,810 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,712 shares2024-10-31
1,712 shares2023-10-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2024-10-31
2 shares2023-10-31
Equity
Called up share capital
1,714 GBP2024-10-31
1,714 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
69,087 GBP2024-10-31
78,556 GBP2023-10-31
Between two and five year
160,014 GBP2024-10-31
185,618 GBP2023-10-31
More than five year
109,475 GBP2024-10-31
142,129 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
338,576 GBP2024-10-31
406,303 GBP2023-10-31