28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Average Number of Employees
02022-10-01 ~ 2023-09-30
02021-10-01 ~ 2022-09-30
Intangible Assets
5,167 GBP2023-09-30
7,167 GBP2022-09-30
Property, Plant & Equipment
157,642 GBP2023-09-30
171,783 GBP2022-09-30
Fixed Assets - Investments
100 GBP2023-09-30
100 GBP2022-09-30
Fixed Assets
162,909 GBP2023-09-30
179,050 GBP2022-09-30
Debtors
84,919 GBP2023-09-30
232,815 GBP2022-09-30
Cash at bank and in hand
1,788 GBP2023-09-30
1,038 GBP2022-09-30
Current Assets
86,707 GBP2023-09-30
233,853 GBP2022-09-30
Creditors
Current
30,088 GBP2023-09-30
55,512 GBP2022-09-30
Net Current Assets/Liabilities
56,619 GBP2023-09-30
178,341 GBP2022-09-30
Total Assets Less Current Liabilities
219,528 GBP2023-09-30
357,391 GBP2022-09-30
Net Assets/Liabilities
192,370 GBP2023-09-30
313,081 GBP2022-09-30
Equity
Called up share capital
60,000 GBP2023-09-30
60,000 GBP2022-09-30
Capital redemption reserve
15,000 GBP2023-09-30
15,000 GBP2022-09-30
Retained earnings (accumulated losses)
117,370 GBP2023-09-30
238,081 GBP2022-09-30
Equity
192,370 GBP2023-09-30
313,081 GBP2022-09-30
Intangible Assets - Gross Cost
Net goodwill
25,000 GBP2022-09-30
Computer software
10,000 GBP2022-09-30
Intangible Assets - Gross Cost
35,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
25,000 GBP2023-09-30
25,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
29,833 GBP2023-09-30
27,833 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
2,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
652,526 GBP2023-09-30
652,526 GBP2022-09-30
Furniture and fittings
153,261 GBP2023-09-30
153,261 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
624,279 GBP2023-09-30
617,217 GBP2022-09-30
Furniture and fittings
152,493 GBP2023-09-30
152,237 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,062 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
256 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
28,247 GBP2023-09-30
35,309 GBP2022-09-30
Furniture and fittings
768 GBP2023-09-30
1,024 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
29,240 GBP2023-09-30
29,240 GBP2022-09-30
Computers
258,175 GBP2023-09-30
248,157 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,370,985 GBP2023-09-30
1,360,967 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
10,660 GBP2023-09-30
4,466 GBP2022-09-30
Computers
247,030 GBP2023-09-30
241,350 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,213,343 GBP2023-09-30
1,189,184 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,194 GBP2022-10-01 ~ 2023-09-30
Computers
5,680 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,159 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Motor vehicles
18,580 GBP2023-09-30
24,774 GBP2022-09-30
Computers
11,145 GBP2023-09-30
6,807 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
30,000 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
22,136 GBP2023-09-30
20,170 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
1,966 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
5,858 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
7,824 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
7,864 GBP2023-09-30
9,830 GBP2022-09-30
Motor vehicles, Under hire purchased contracts or finance leases
17,571 GBP2023-09-30
23,429 GBP2022-09-30
Under hire purchased contracts or finance leases
25,435 GBP2023-09-30
33,259 GBP2022-09-30
Investments in Group Undertakings
Cost valuation
100 GBP2022-09-30
Investments in Group Undertakings
100 GBP2023-09-30
100 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
84,106 GBP2023-09-30
232,002 GBP2022-09-30
Other Debtors
Current, Amounts falling due within one year
813 GBP2023-09-30
813 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
84,919 GBP2023-09-30
232,815 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-09-30
9,660 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
5,334 GBP2023-09-30
8,769 GBP2022-09-30
Other Taxation & Social Security Payable
Current
46 GBP2023-09-30
22,375 GBP2022-09-30
Other Creditors
Current
14,708 GBP2023-09-30
14,708 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
17,500 GBP2023-09-30
27,905 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
5,044 GBP2023-09-30
10,379 GBP2022-09-30
Between one and five year, hire purchase agreements
5,044 GBP2023-09-30
10,379 GBP2022-09-30
hire purchase agreements
10,378 GBP2023-09-30
19,148 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,735 GBP2023-09-30
19,000 GBP2022-09-30
Between one and five year
98,940 GBP2023-09-30
76,000 GBP2022-09-30
More than five year
395,760 GBP2023-09-30
323,000 GBP2022-09-30
All periods
519,435 GBP2023-09-30
418,000 GBP2022-09-30