28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Average Number of Employees
02023-10-01 ~ 2024-12-31
02022-10-01 ~ 2023-09-30
Intangible Assets
2,667 GBP2024-12-31
5,167 GBP2023-09-30
Property, Plant & Equipment
131,358 GBP2024-12-31
157,642 GBP2023-09-30
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-09-30
Fixed Assets
134,125 GBP2024-12-31
162,909 GBP2023-09-30
Debtors
94,605 GBP2024-12-31
84,919 GBP2023-09-30
Cash at bank and in hand
73 GBP2024-12-31
1,788 GBP2023-09-30
Current Assets
94,678 GBP2024-12-31
86,707 GBP2023-09-30
Creditors
Current
32,851 GBP2024-12-31
30,088 GBP2023-09-30
Net Current Assets/Liabilities
61,827 GBP2024-12-31
56,619 GBP2023-09-30
Total Assets Less Current Liabilities
195,952 GBP2024-12-31
219,528 GBP2023-09-30
Net Assets/Liabilities
189,510 GBP2024-12-31
192,370 GBP2023-09-30
Equity
Called up share capital
60,000 GBP2024-12-31
60,000 GBP2023-09-30
Capital redemption reserve
15,000 GBP2024-12-31
15,000 GBP2023-09-30
Retained earnings (accumulated losses)
114,510 GBP2024-12-31
117,370 GBP2023-09-30
Equity
189,510 GBP2024-12-31
192,370 GBP2023-09-30
Intangible Assets - Gross Cost
Net goodwill
25,000 GBP2023-09-30
Computer software
10,000 GBP2023-09-30
Intangible Assets - Gross Cost
35,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
25,000 GBP2024-12-31
25,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
32,333 GBP2024-12-31
29,833 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
2,500 GBP2023-10-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
652,526 GBP2023-09-30
Furniture and fittings
153,261 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
631,340 GBP2024-12-31
624,279 GBP2023-09-30
Furniture and fittings
152,733 GBP2024-12-31
152,493 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,061 GBP2023-10-01 ~ 2024-12-31
Furniture and fittings
240 GBP2023-10-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
21,186 GBP2024-12-31
28,247 GBP2023-09-30
Furniture and fittings
528 GBP2024-12-31
768 GBP2023-09-30
Land and buildings, Long leasehold
98,902 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
29,240 GBP2023-09-30
Computers
258,175 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,370,985 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
16,466 GBP2024-12-31
10,660 GBP2023-09-30
Computers
253,998 GBP2024-12-31
247,030 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,239,627 GBP2024-12-31
1,213,343 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,806 GBP2023-10-01 ~ 2024-12-31
Computers
6,968 GBP2023-10-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,284 GBP2023-10-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
12,774 GBP2024-12-31
18,580 GBP2023-09-30
Computers
4,177 GBP2024-12-31
11,145 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
30,000 GBP2023-09-30
Under hire purchased contracts or finance leases, Motor vehicles
24,990 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
22,136 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
5,491 GBP2023-10-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
5,491 GBP2023-10-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
12,910 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
12,080 GBP2024-12-31
Under hire purchased contracts or finance leases
12,080 GBP2024-12-31
25,435 GBP2023-09-30
Under hire purchased contracts or finance leases, Plant and equipment
7,864 GBP2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
17,571 GBP2023-09-30
Investments in Group Undertakings
Cost valuation
100 GBP2023-09-30
Investments in Group Undertakings
100 GBP2024-12-31
100 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
93,792 GBP2024-12-31
84,106 GBP2023-09-30
Other Debtors
Amounts falling due within one year, Current
813 GBP2024-12-31
813 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
94,605 GBP2024-12-31
84,919 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
3,712 GBP2024-12-31
5,334 GBP2023-09-30
Other Taxation & Social Security Payable
Current
4,431 GBP2024-12-31
46 GBP2023-09-30
Other Creditors
Current
14,708 GBP2024-12-31
14,708 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
5,000 GBP2024-12-31
17,500 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
5,044 GBP2023-09-30
hire purchase agreements
3,712 GBP2024-12-31
10,378 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,735 GBP2024-12-31
24,735 GBP2023-09-30
Between one and five year
98,940 GBP2024-12-31
98,940 GBP2023-09-30
More than five year
364,841 GBP2024-12-31
395,760 GBP2023-09-30
All periods
488,516 GBP2024-12-31
519,435 GBP2023-09-30