Average Number of Employees
4522024-01-01 ~ 2024-12-31
5152023-01-01 ~ 2023-12-31
Turnover/Revenue
143,276,497 GBP2024-01-01 ~ 2024-12-31
163,341,294 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-132,435,350 GBP2024-01-01 ~ 2024-12-31
-152,340,657 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
10,841,147 GBP2024-01-01 ~ 2024-12-31
11,000,637 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-5,080,221 GBP2024-01-01 ~ 2024-12-31
-6,588,747 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,946,919 GBP2024-01-01 ~ 2024-12-31
-4,101,627 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,186,364 GBP2024-01-01 ~ 2024-12-31
700,144 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
481,684 GBP2024-01-01 ~ 2024-12-31
259,955 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,651,009 GBP2024-01-01 ~ 2024-12-31
933,277 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,907,157 GBP2024-01-01 ~ 2024-12-31
839,874 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
24,828,883 GBP2024-12-31
29,299,498 GBP2023-12-31
Fixed Assets
24,828,883 GBP2024-12-31
29,299,498 GBP2023-12-31
Total Inventories
5,660,577 GBP2024-12-31
6,318,150 GBP2023-12-31
Debtors
Current
26,665,938 GBP2024-12-31
32,328,611 GBP2023-12-31
Cash at bank and in hand
28,301,995 GBP2024-12-31
13,652,386 GBP2023-12-31
Current Assets
60,628,510 GBP2024-12-31
52,299,147 GBP2023-12-31
Net Current Assets/Liabilities
38,910,742 GBP2024-12-31
31,789,118 GBP2023-12-31
Total Assets Less Current Liabilities
63,739,625 GBP2024-12-31
61,088,616 GBP2023-12-31
Net Assets/Liabilities
62,231,695 GBP2024-12-31
59,324,538 GBP2023-12-31
Equity
Called up share capital
685,049 GBP2024-12-31
685,049 GBP2023-12-31
685,049 GBP2023-01-01
Share premium
240,805 GBP2024-12-31
240,805 GBP2023-12-31
240,805 GBP2023-01-01
Capital redemption reserve
84,999 GBP2024-12-31
84,999 GBP2023-12-31
84,999 GBP2023-01-01
Retained earnings (accumulated losses)
61,220,842 GBP2024-12-31
58,313,685 GBP2023-12-31
57,473,811 GBP2023-01-01
Equity
62,231,695 GBP2024-12-31
59,324,538 GBP2023-12-31
58,484,664 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,907,157 GBP2024-01-01 ~ 2024-12-31
839,874 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
27,000 GBP2024-01-01 ~ 2024-12-31
27,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
13,762,744 GBP2024-01-01 ~ 2024-12-31
14,829,538 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,306,622 GBP2024-01-01 ~ 2024-12-31
1,487,542 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
15,444,068 GBP2024-01-01 ~ 2024-12-31
16,721,094 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
392,922 GBP2024-01-01 ~ 2024-12-31
384,975 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-256,148 GBP2024-01-01 ~ 2024-12-31
59,741 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
662,752 GBP2024-01-01 ~ 2024-12-31
219,320 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
297,208 GBP2024-12-31
297,208 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Other
1,497,588 GBP2024-12-31
2,237,753 GBP2023-12-31
Buildings
33,449,566 GBP2024-12-31
33,449,566 GBP2023-12-31
Plant and equipment
26,486,776 GBP2024-12-31
27,989,453 GBP2023-12-31
Computers
2,084,461 GBP2024-12-31
2,072,794 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
63,518,391 GBP2024-12-31
65,749,566 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,522,677 GBP2024-01-01 ~ 2024-12-31
Other
-833,821 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-2,356,498 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
19,967,853 GBP2023-12-31
Computers
1,654,991 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
36,450,068 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,116,254 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
185,639 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
2,495,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-255,560 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-255,560 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,828,547 GBP2024-12-31
Computers
1,840,630 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
38,689,508 GBP2024-12-31
Property, Plant & Equipment
Buildings
17,429,235 GBP2024-12-31
18,622,342 GBP2023-12-31
Plant and equipment
5,658,229 GBP2024-12-31
8,021,600 GBP2023-12-31
Computers
243,831 GBP2024-12-31
417,803 GBP2023-12-31
Other
1,497,588 GBP2024-12-31
2,237,753 GBP2023-12-31
Raw materials and consumables
1,968,843 GBP2024-12-31
2,932,383 GBP2023-12-31
Value of work in progress
2,646,924 GBP2024-12-31
1,433,862 GBP2023-12-31
Finished Goods/Goods for Resale
1,044,810 GBP2024-12-31
1,951,905 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
25,073,221 GBP2024-12-31
29,716,610 GBP2023-12-31
Other Debtors
Current
620,077 GBP2024-12-31
515,735 GBP2023-12-31
Prepayments/Accrued Income
Current
466,017 GBP2024-12-31
481,609 GBP2023-12-31
Cash and Cash Equivalents
28,301,995 GBP2024-12-31
13,652,386 GBP2023-12-31
Trade Creditors/Trade Payables
Current
12,722,807 GBP2024-12-31
13,404,201 GBP2023-12-31
Taxation/Social Security Payable
Current
307,106 GBP2024-12-31
384,644 GBP2023-12-31
Other Creditors
Current
1,286,078 GBP2024-12-31
949,737 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,607,371 GBP2024-12-31
2,954,826 GBP2023-12-31
Creditors
Current
21,717,768 GBP2024-12-31
20,510,029 GBP2023-12-31
Net Deferred Tax Liability/Asset
1,507,930 GBP2024-12-31
1,764,078 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
256,148 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,631,288 GBP2024-12-31
1,864,329 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
579,124 shares2024-12-31
579,124 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
105,925 shares2024-12-31
105,925 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
147,674 GBP2024-12-31
Between one and five year
526,587 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
674,261 GBP2024-12-31