T. BALFE & SON LIMITED - 1999-03-16
(expand)Gross Profit/Loss
2,332,858 GBP2023-01-01 ~ 2023-12-31
3,876,568 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
3,238,124 GBP2023-01-01 ~ 2023-12-31
2,953,445 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-703,111 GBP2023-01-01 ~ 2023-12-31
1,079,952 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
54,561 GBP2023-01-01 ~ 2023-12-31
46,590 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
185,835 GBP2023-01-01 ~ 2023-12-31
177,513 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-834,385 GBP2023-01-01 ~ 2023-12-31
949,029 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-17,073 GBP2023-01-01 ~ 2023-12-31
-185,091 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-817,312 GBP2023-01-01 ~ 2023-12-31
1,134,120 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-817,312 GBP2023-01-01 ~ 2023-12-31
1,134,120 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,215,494 GBP2023-12-31
4,799,897 GBP2022-12-31
Investment Property
303,017 GBP2023-12-31
303,017 GBP2022-12-31
Fixed Assets
4,518,511 GBP2023-12-31
5,102,914 GBP2022-12-31
Total Inventories
1,495,016 GBP2023-12-31
3,009,364 GBP2022-12-31
Debtors
9,638,624 GBP2023-12-31
10,388,989 GBP2022-12-31
Cash at bank and in hand
13,097 GBP2023-12-31
479 GBP2022-12-31
Current Assets
11,146,737 GBP2023-12-31
13,398,832 GBP2022-12-31
Creditors
Current
5,428,213 GBP2023-12-31
6,907,852 GBP2022-12-31
Net Current Assets/Liabilities
5,718,524 GBP2023-12-31
6,490,980 GBP2022-12-31
Total Assets Less Current Liabilities
10,237,035 GBP2023-12-31
11,593,894 GBP2022-12-31
Net Assets/Liabilities
8,723,774 GBP2023-12-31
9,541,086 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
7,486,188 GBP2023-12-31
8,303,500 GBP2022-12-31
7,519,380 GBP2021-12-31
Equity
8,723,774 GBP2023-12-31
9,541,086 GBP2022-12-31
8,756,966 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-350,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-817,312 GBP2023-01-01 ~ 2023-12-31
1,134,120 GBP2022-01-01 ~ 2022-12-31
Bank Overdrafts
-649,232 GBP2023-12-31
-368,927 GBP2022-12-31
Wages/Salaries
2,844,416 GBP2023-01-01 ~ 2023-12-31
3,481,925 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
301,083 GBP2023-01-01 ~ 2023-12-31
36,821 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,504 GBP2023-01-01 ~ 2023-12-31
60,052 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,201,003 GBP2023-01-01 ~ 2023-12-31
3,578,798 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
662023-01-01 ~ 2023-12-31
752022-01-01 ~ 2022-12-31
Director Remuneration
155,812 GBP2023-01-01 ~ 2023-12-31
140,648 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
235,940 GBP2023-01-01 ~ 2023-12-31
231,067 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
14,000 GBP2023-01-01 ~ 2023-12-31
20,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
-71,390 GBP2023-01-01 ~ 2023-12-31
-368,534 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-208,596 GBP2023-01-01 ~ 2023-12-31
180,316 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,523,963 GBP2023-12-31
1,523,963 GBP2022-12-31
Plant and equipment
4,818,076 GBP2023-12-31
5,024,873 GBP2022-12-31
Furniture and fittings
105,420 GBP2023-12-31
95,348 GBP2022-12-31
Motor vehicles
1,126,526 GBP2023-12-31
1,116,401 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,573,985 GBP2023-12-31
7,760,585 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-251,401 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-650 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-111,890 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-363,941 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
59,341 GBP2023-12-31
29,970 GBP2022-12-31
Plant and equipment
2,480,188 GBP2023-12-31
2,196,475 GBP2022-12-31
Furniture and fittings
62,079 GBP2023-12-31
50,146 GBP2022-12-31
Motor vehicles
756,883 GBP2023-12-31
684,097 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,358,491 GBP2023-12-31
2,960,688 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
29,371 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
414,030 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
12,079 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
120,963 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
576,443 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-130,317 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-146 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-48,177 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-178,640 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,464,622 GBP2023-12-31
1,493,993 GBP2022-12-31
Plant and equipment
2,337,888 GBP2023-12-31
2,828,398 GBP2022-12-31
Furniture and fittings
43,341 GBP2023-12-31
45,202 GBP2022-12-31
Motor vehicles
369,643 GBP2023-12-31
432,304 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
2,392,461 GBP2023-12-31
3,610,615 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
729,595 GBP2023-12-31
1,037,372 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
293,447 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
47,056 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
340,503 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,662,866 GBP2023-12-31
2,573,243 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
141,169 GBP2023-12-31
196,559 GBP2022-12-31
Under hire purchased contracts or finance leases
1,804,035 GBP2023-12-31
2,769,802 GBP2022-12-31
Investment Property - Fair Value Model
303,017 GBP2022-12-31
Raw Materials
69,460 GBP2023-12-31
253,240 GBP2022-12-31
Value of work in progress
1,425,556 GBP2023-12-31
2,756,124 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,644,886 GBP2023-12-31
5,432,218 GBP2022-12-31
Other Debtors
Current
672,828 GBP2023-12-31
1,154,092 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
898,977 GBP2023-12-31
1,037,410 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
155,666 GBP2023-12-31
230,632 GBP2022-12-31
Prepayments/Accrued Income
Current
297,162 GBP2023-12-31
316,904 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
9,638,624 GBP2023-12-31
10,388,989 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
799,232 GBP2023-12-31
1,231,808 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
498,348 GBP2023-12-31
660,913 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,078,817 GBP2023-12-31
3,848,998 GBP2022-12-31
Corporation Tax Payable
Current
322,001 GBP2023-12-31
258,575 GBP2022-12-31
Other Taxation & Social Security Payable
Current
98,300 GBP2023-12-31
153,194 GBP2022-12-31
Other Creditors
Current
71,192 GBP2023-12-31
62,761 GBP2022-12-31
Accrued Liabilities
Current
26,820 GBP2023-12-31
140,024 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
212,500 GBP2023-12-31
379,922 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
456,412 GBP2023-12-31
882,854 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
150,000 GBP2023-12-31
862,881 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
799,232 GBP2023-12-31
1,231,808 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
150,000 GBP2023-12-31
168,082 GBP2022-12-31
Non-current, Between two and five year
62,500 GBP2023-12-31
211,840 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
456,412 GBP2023-12-31
882,854 GBP2022-12-31
hire purchase agreements
954,760 GBP2023-12-31
1,543,767 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
844,349 GBP2023-12-31
790,032 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75 shares2023-12-31
Class 2 ordinary share
25 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-817,312 GBP2023-01-01 ~ 2023-12-31