T. BALFE & SON LIMITED - 1999-03-16
(expand)Fixed Assets
4,272,534 GBP2024-12-31
4,518,511 GBP2023-12-31
Total Inventories
667,511 GBP2024-12-31
1,495,016 GBP2023-12-31
Debtors
9,464,628 GBP2024-12-31
9,638,624 GBP2023-12-31
Cash at bank and in hand
13,261 GBP2024-12-31
13,097 GBP2023-12-31
Current Assets
10,145,400 GBP2024-12-31
11,146,737 GBP2023-12-31
Creditors
Current
5,333,054 GBP2024-12-31
5,428,213 GBP2023-12-31
Net Current Assets/Liabilities
4,812,346 GBP2024-12-31
5,718,524 GBP2023-12-31
Total Assets Less Current Liabilities
9,084,880 GBP2024-12-31
10,237,035 GBP2023-12-31
Net Assets/Liabilities
7,526,809 GBP2024-12-31
8,667,968 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Revaluation reserve
508,842 GBP2024-12-31
389,332 GBP2023-12-31
Retained earnings (accumulated losses)
6,073,981 GBP2024-12-31
7,683,987 GBP2023-12-31
8,303,500 GBP2022-12-31
Equity
7,526,809 GBP2024-12-31
8,667,968 GBP2023-12-31
9,541,086 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,040,006 GBP2024-01-01 ~ 2024-12-31
-619,513 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-570,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-570,000 GBP2024-01-01 ~ 2024-12-31
Bank Overdrafts
-429,250 GBP2024-12-31
-649,232 GBP2023-12-31
-368,927 GBP2022-12-31
Wages/Salaries
2,384,117 GBP2024-01-01 ~ 2024-12-31
2,844,416 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
265,745 GBP2024-01-01 ~ 2024-12-31
301,083 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,421 GBP2024-01-01 ~ 2024-12-31
55,504 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,697,283 GBP2024-01-01 ~ 2024-12-31
3,201,003 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
622024-01-01 ~ 2024-12-31
662023-01-01 ~ 2023-12-31
Director Remuneration
166,758 GBP2024-01-01 ~ 2024-12-31
155,812 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
172,347 GBP2024-01-01 ~ 2024-12-31
235,940 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
14,750 GBP2024-01-01 ~ 2024-12-31
14,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
-71,390 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-149,156 GBP2024-01-01 ~ 2024-12-31
-208,596 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
559,253 GBP2024-12-31
494,515 GBP2023-12-31
Plant and equipment
3,322,403 GBP2024-12-31
4,818,076 GBP2023-12-31
Furniture and fittings
118,719 GBP2024-12-31
105,420 GBP2023-12-31
Motor vehicles
1,129,435 GBP2024-12-31
1,126,526 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,129,810 GBP2024-12-31
6,544,537 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,503,970 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-150,621 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,654,591 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
64,738 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
64,738 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
59,341 GBP2023-12-31
Plant and equipment
1,776,568 GBP2024-12-31
2,480,188 GBP2023-12-31
Furniture and fittings
78,468 GBP2024-12-31
62,079 GBP2023-12-31
Motor vehicles
765,257 GBP2024-12-31
756,883 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,620,293 GBP2024-12-31
3,358,491 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
321,024 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
16,389 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
103,621 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
441,034 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,024,644 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-95,247 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,119,891 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
559,253 GBP2024-12-31
435,174 GBP2023-12-31
Plant and equipment
1,545,835 GBP2024-12-31
2,337,888 GBP2023-12-31
Furniture and fittings
40,251 GBP2024-12-31
43,341 GBP2023-12-31
Motor vehicles
364,178 GBP2024-12-31
369,643 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
2,392,461 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
69,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,102,103 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
729,595 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
234,839 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
33,848 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
268,687 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
361,882 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
740,221 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
85,533 GBP2024-12-31
141,169 GBP2023-12-31
Under hire purchased contracts or finance leases
825,754 GBP2024-12-31
1,804,035 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
1,662,866 GBP2023-12-31
Investment Property - Fair Value Model
1,763,017 GBP2024-12-31
1,332,465 GBP2023-12-31
Raw Materials
69,460 GBP2023-12-31
Value of work in progress
667,511 GBP2024-12-31
1,425,556 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,473,866 GBP2024-12-31
4,644,886 GBP2023-12-31
Other Debtors
Current
591,736 GBP2024-12-31
672,828 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
898,977 GBP2024-12-31
898,977 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
491,578 GBP2024-12-31
155,666 GBP2023-12-31
Prepayments/Accrued Income
Current
337,155 GBP2024-12-31
297,162 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
9,464,628 GBP2024-12-31
Amounts falling due within one year, Current
9,638,624 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
579,250 GBP2024-12-31
799,232 GBP2023-12-31
Other Remaining Borrowings
Current
325,788 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
263,774 GBP2024-12-31
498,348 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,454,521 GBP2024-12-31
3,078,817 GBP2023-12-31
Corporation Tax Payable
Current
68,412 GBP2024-12-31
322,001 GBP2023-12-31
Other Taxation & Social Security Payable
Current
105,709 GBP2024-12-31
98,300 GBP2023-12-31
Other Creditors
Current
226,573 GBP2024-12-31
71,192 GBP2023-12-31
Accrued Liabilities
Current
43,307 GBP2024-12-31
26,820 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
62,500 GBP2024-12-31
212,500 GBP2023-12-31
Other Remaining Borrowings
Non-current
475,612 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
231,702 GBP2024-12-31
456,412 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
150,000 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
905,038 GBP2024-12-31
Bank Borrowings
Non-current, Between one and two years
62,500 GBP2024-12-31
150,000 GBP2023-12-31
Non-current, Between two and five year
62,500 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
498,348 GBP2023-12-31
Between one and five year, hire purchase agreements
456,412 GBP2023-12-31
hire purchase agreements
495,476 GBP2024-12-31
954,760 GBP2023-12-31
Bank Overdrafts
Secured
429,250 GBP2024-12-31
649,232 GBP2023-12-31
Bank Borrowings
Secured
212,500 GBP2024-12-31
362,500 GBP2023-12-31
Total Borrowings
Secured
1,137,226 GBP2024-12-31
1,966,492 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
788,257 GBP2024-12-31
900,155 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75 shares2024-12-31
Class 2 ordinary share
25 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-690,669 GBP2024-01-01 ~ 2024-12-31