Average Number of Employees
62024-06-01 ~ 2025-05-31
62023-06-01 ~ 2024-05-31
Turnover/Revenue
912,358 GBP2024-06-01 ~ 2025-05-31
282,856 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
912,358 GBP2024-06-01 ~ 2025-05-31
282,856 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-917,085 GBP2024-06-01 ~ 2025-05-31
-247,602 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
-4,727 GBP2024-06-01 ~ 2025-05-31
35,254 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
5 GBP2024-06-01 ~ 2025-05-31
5 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
-104,722 GBP2024-06-01 ~ 2025-05-31
-364,741 GBP2023-06-01 ~ 2024-05-31
Equity
Retained earnings (accumulated losses)
170,782 GBP2025-05-31
175,879 GBP2024-05-31
449,418 GBP2023-06-01
Profit/Loss
Retained earnings (accumulated losses)
-5,097 GBP2024-06-01 ~ 2025-05-31
-273,539 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
1,296 GBP2025-05-31
1,620 GBP2024-05-31
Fixed Assets - Investments
6,595,333 GBP2025-05-31
6,595,333 GBP2024-05-31
Fixed Assets
6,596,629 GBP2025-05-31
6,596,953 GBP2024-05-31
Debtors
Current
5,708,811 GBP2025-05-31
5,244,001 GBP2024-05-31
Cash at bank and in hand
11,712 GBP2025-05-31
4,922 GBP2024-05-31
Current Assets
5,720,523 GBP2025-05-31
5,248,923 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-8,957,362 GBP2025-05-31
Net Current Assets/Liabilities
-3,236,839 GBP2025-05-31
-2,407,170 GBP2024-05-31
Total Assets Less Current Liabilities
3,359,790 GBP2025-05-31
4,189,783 GBP2024-05-31
Net Assets/Liabilities
220,782 GBP2025-05-31
225,879 GBP2024-05-31
Equity
Called up share capital
50,000 GBP2025-05-31
50,000 GBP2024-05-31
Equity
220,782 GBP2025-05-31
225,879 GBP2024-05-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332024-06-01 ~ 2025-05-31
Office equipment
332024-06-01 ~ 2025-05-31
Wages/Salaries
158,960 GBP2023-06-01 ~ 2024-05-31
Social Security Costs
19,670 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
191,418 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-99,469 GBP2024-06-01 ~ 2025-05-31
-99,202 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
-101,180 GBP2024-06-01 ~ 2025-05-31
-91,185 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,189 GBP2025-05-31
2,189 GBP2024-05-31
Office equipment
3,204 GBP2025-05-31
3,204 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
5,393 GBP2025-05-31
5,393 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,189 GBP2025-05-31
2,189 GBP2024-05-31
Office equipment
1,908 GBP2025-05-31
1,584 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,097 GBP2025-05-31
3,773 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
324 GBP2024-06-01 ~ 2025-05-31
Owned/Freehold
324 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Office equipment
1,296 GBP2025-05-31
1,620 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
4,655,593 GBP2025-05-31
4,280,593 GBP2024-05-31
Other Debtors
Current
290,988 GBP2025-05-31
300,803 GBP2024-05-31
Debtors - Deferred Tax Asset
Current
762,230 GBP2025-05-31
662,605 GBP2024-05-31
Cash and Cash Equivalents
11,712 GBP2025-05-31
4,922 GBP2024-05-31
Other Remaining Borrowings
Current
900,000 GBP2025-05-31
500,000 GBP2024-05-31
Trade Creditors/Trade Payables
Current
19,686 GBP2025-05-31
25,799 GBP2024-05-31
Amounts owed to group undertakings
Current
8,005,666 GBP2025-05-31
7,094,776 GBP2024-05-31
Corporation Tax Payable
Current
8,000 GBP2025-05-31
8,000 GBP2024-05-31
Other Creditors
Current
104 GBP2025-05-31
105 GBP2024-05-31
Taxation/Social Security Payable
Current
23,906 GBP2025-05-31
27,413 GBP2024-05-31
Creditors
Current
8,957,362 GBP2025-05-31
7,656,093 GBP2024-05-31
Other Remaining Borrowings
Non-current
3,139,008 GBP2025-05-31
3,963,904 GBP2024-05-31
Creditors
Non-current
3,139,008 GBP2025-05-31
3,963,904 GBP2024-05-31
Total Borrowings
Current, Amounts falling due within one year
900,000 GBP2025-05-31
Total Borrowings
4,039,008 GBP2025-05-31
4,463,904 GBP2024-05-31
Net Deferred Tax Liability/Asset
762,230 GBP2025-05-31
662,605 GBP2024-05-31
563,403 GBP2023-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
99,625 GBP2024-06-01 ~ 2025-05-31
99,202 GBP2023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-05-31
50,000 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1.002024-06-01 ~ 2025-05-31