Cost of Sales
-819,542 GBP2022-06-01 ~ 2023-05-31
0 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-2,865,252 GBP2022-06-01 ~ 2023-05-31
-1,045,390 GBP2021-06-01 ~ 2022-05-31
Other Interest Receivable/Similar Income (Finance Income)
2,317,130 GBP2022-06-01 ~ 2023-05-31
1,162,968 GBP2021-06-01 ~ 2022-05-31
Interest Payable/Similar Charges (Finance Costs)
-919,000 GBP2022-06-01 ~ 2023-05-31
-633,000 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
-1,510,583 GBP2022-06-01 ~ 2023-05-31
-13,612 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
-1,181,979 GBP2022-06-01 ~ 2023-05-31
3,104 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
-436,674 GBP2022-06-01 ~ 2023-05-31
3,089,414 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
12,812 GBP2023-05-31
8,214 GBP2022-05-31
Fixed Assets - Investments
48,201,600 GBP2023-05-31
45,200,485 GBP2022-05-31
Fixed Assets
48,214,412 GBP2023-05-31
45,208,699 GBP2022-05-31
Debtors
Amounts falling due within one year
15,149,992 GBP2023-05-31
15,991,391 GBP2022-05-31
Cash at bank and in hand
7,965,737 GBP2023-05-31
5,364,631 GBP2022-05-31
Current Assets
98,363,460 GBP2023-05-31
113,803,931 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-240,566 GBP2023-05-31
-161,481 GBP2022-05-31
Net Current Assets/Liabilities
98,122,894 GBP2023-05-31
113,642,450 GBP2022-05-31
Total Assets Less Current Liabilities
146,337,306 GBP2023-05-31
158,851,149 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-12,932,522 GBP2023-05-31
-23,835,691 GBP2022-05-31
Net Assets/Liabilities
139,545,784 GBP2023-05-31
139,982,458 GBP2022-05-31
Equity
Called up share capital
1,000,000 GBP2023-05-31
1,000,000 GBP2022-05-31
1,000,000 GBP2021-05-31
Capital redemption reserve
6,000,000 GBP2023-05-31
6,000,000 GBP2022-05-31
6,000,000 GBP2021-05-31
Other miscellaneous reserve
10,728,418 GBP2023-05-31
10,728,418 GBP2022-05-31
Retained earnings (accumulated losses)
121,817,366 GBP2023-05-31
122,254,040 GBP2022-05-31
119,164,626 GBP2021-05-31
Equity
139,545,784 GBP2023-05-31
139,982,458 GBP2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
-1,181,979 GBP2022-06-01 ~ 2023-05-31
3,104 GBP2021-06-01 ~ 2022-05-31
Audit Fees/Expenses
24,700 GBP2022-06-01 ~ 2023-05-31
22,500 GBP2021-06-01 ~ 2022-05-31
Average Number of Employees
62022-06-01 ~ 2023-05-31
62021-06-01 ~ 2022-05-31
Wages/Salaries
1,803,309 GBP2022-06-01 ~ 2023-05-31
1,781,186 GBP2021-06-01 ~ 2022-05-31
Director Remuneration
54,245 GBP2022-06-01 ~ 2023-05-31
129,291 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-289,967 GBP2022-06-01 ~ 2023-05-31
-45,049 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
86,584 GBP2023-05-31
77,338 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
73,772 GBP2023-05-31
69,124 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,648 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Furniture and fittings
12,812 GBP2023-05-31
8,214 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
50,671 GBP2023-05-31
0 GBP2022-05-31
Amount of corporation tax that is recoverable
Current
619,805 GBP2023-05-31
619,805 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
13,494,472 GBP2023-05-31
15,123,515 GBP2022-05-31
Other Debtors
Current
895,345 GBP2023-05-31
227,281 GBP2022-05-31
Debtors - Deferred Tax Asset
Current
89,699 GBP2023-05-31
20,790 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
15,149,992 GBP2023-05-31
15,991,391 GBP2022-05-31
Other Debtors
Non-current
10,350,535 GBP2023-05-31
0 GBP2022-05-31
Debtors
90,397,723 GBP2023-05-31
108,439,300 GBP2022-05-31
Trade Creditors/Trade Payables
Current
139,672 GBP2023-05-31
61,039 GBP2022-05-31
Amounts owed to group undertakings
Current
1,600 GBP2023-05-31
1,500 GBP2022-05-31
Other Taxation & Social Security Payable
Current
6,192 GBP2023-05-31
6,192 GBP2022-05-31
Other Creditors
Current
22,756 GBP2023-05-31
14,154 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
70,346 GBP2023-05-31
78,596 GBP2022-05-31
Creditors
Current
240,566 GBP2023-05-31
161,481 GBP2022-05-31
Other Remaining Borrowings
Non-current
12,932,522 GBP2023-05-31
23,835,691 GBP2022-05-31
Total Borrowings
Non-current
12,932,522 GBP2023-05-31
23,835,691 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,356 GBP2023-05-31
92,188 GBP2022-05-31
Between two and five year
0 GBP2023-05-31
50,996 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
65,356 GBP2023-05-31
143,184 GBP2022-05-31