Cost of Sales
-23,127,592 GBP2022-07-01 ~ 2023-06-30
-21,475,887 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-5,147,901 GBP2022-07-01 ~ 2023-06-30
-4,921,986 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
3,465,844 GBP2022-07-01 ~ 2023-06-30
2,633,281 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
2,869,161 GBP2022-07-01 ~ 2023-06-30
2,089,683 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
2,631,304 GBP2023-06-30
1,412,255 GBP2022-06-30
Debtors
7,917,969 GBP2023-06-30
6,946,910 GBP2022-06-30
Cash at bank and in hand
218,310 GBP2023-06-30
173,762 GBP2022-06-30
Current Assets
8,174,673 GBP2023-06-30
7,169,844 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-6,168,032 GBP2023-06-30
-5,698,478 GBP2022-06-30
Net Current Assets/Liabilities
2,006,641 GBP2023-06-30
1,471,366 GBP2022-06-30
Total Assets Less Current Liabilities
4,637,945 GBP2023-06-30
2,883,621 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-852,114 GBP2023-06-30
-1,067,773 GBP2022-06-30
Net Assets/Liabilities
3,193,159 GBP2023-06-30
1,523,998 GBP2022-06-30
Equity
Called up share capital
1,000 GBP2023-06-30
1,000 GBP2022-06-30
1,000 GBP2021-06-30
Retained earnings (accumulated losses)
3,192,159 GBP2023-06-30
1,522,998 GBP2022-06-30
1,018,315 GBP2021-06-30
Equity
3,193,159 GBP2023-06-30
1,523,998 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
2,869,161 GBP2022-07-01 ~ 2023-06-30
2,089,683 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,585,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-1,200,000 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
18,233 GBP2022-07-01 ~ 2023-06-30
20,500 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
1752022-07-01 ~ 2023-06-30
1642021-07-01 ~ 2022-06-30
Wages/Salaries
6,500,432 GBP2022-07-01 ~ 2023-06-30
5,845,162 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
342,747 GBP2022-07-01 ~ 2023-06-30
287,070 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
7,515,659 GBP2022-07-01 ~ 2023-06-30
6,738,066 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
116,186 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
228,625 GBP2022-07-01 ~ 2023-06-30
137,925 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
640,815 GBP2023-06-30
522,975 GBP2022-06-30
Plant and equipment
588,367 GBP2023-06-30
488,599 GBP2022-06-30
Furniture and fittings
803,849 GBP2023-06-30
779,161 GBP2022-06-30
Motor vehicles
3,013,250 GBP2023-06-30
1,685,402 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
5,046,281 GBP2023-06-30
3,476,137 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-132,194 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-132,194 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
345,644 GBP2023-06-30
266,900 GBP2022-06-30
Plant and equipment
386,562 GBP2023-06-30
310,993 GBP2022-06-30
Furniture and fittings
669,434 GBP2023-06-30
611,438 GBP2022-06-30
Motor vehicles
1,013,337 GBP2023-06-30
874,551 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,414,977 GBP2023-06-30
2,063,882 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
78,744 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
75,569 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
57,996 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
262,456 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
474,765 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-123,670 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-123,670 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
295,171 GBP2023-06-30
256,075 GBP2022-06-30
Plant and equipment
201,805 GBP2023-06-30
177,606 GBP2022-06-30
Furniture and fittings
134,415 GBP2023-06-30
167,723 GBP2022-06-30
Motor vehicles
1,999,913 GBP2023-06-30
810,851 GBP2022-06-30
Finished Goods/Goods for Resale
38,394 GBP2023-06-30
49,172 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
5,464,325 GBP2023-06-30
4,957,649 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
1,235,569 GBP2023-06-30
850,547 GBP2022-06-30
Prepayments/Accrued Income
Current
1,218,075 GBP2023-06-30
1,138,714 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
7,917,969 GBP2023-06-30
6,946,910 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
0 GBP2023-06-30
220,000 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
477,815 GBP2023-06-30
247,491 GBP2022-06-30
Trade Creditors/Trade Payables
Current
3,285,131 GBP2023-06-30
2,481,622 GBP2022-06-30
Amounts owed to group undertakings
Current
1,110,508 GBP2023-06-30
500,647 GBP2022-06-30
Corporation Tax Payable
Current
159,294 GBP2023-06-30
375,567 GBP2022-06-30
Other Taxation & Social Security Payable
Current
658,915 GBP2023-06-30
557,548 GBP2022-06-30
Other Creditors
Current
60,034 GBP2023-06-30
874,095 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
416,335 GBP2023-06-30
441,508 GBP2022-06-30
Creditors
Current
6,168,032 GBP2023-06-30
5,698,478 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-06-30
641,667 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
852,114 GBP2023-06-30
426,106 GBP2022-06-30
Creditors
Non-current
852,114 GBP2023-06-30
1,067,773 GBP2022-06-30
Bank Borrowings
0 GBP2023-06-30
861,667 GBP2022-06-30
Total Borrowings
Current
0 GBP2023-06-30
220,000 GBP2022-06-30
Non-current
0 GBP2023-06-30
641,667 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
477,815 GBP2023-06-30
247,491 GBP2022-06-30
Minimum gross finance lease payments owing
1,329,929 GBP2023-06-30
673,597 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
360,388 GBP2023-06-30
493,073 GBP2022-06-30
Between two and five year
554,220 GBP2023-06-30
914,608 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
914,608 GBP2023-06-30
1,407,681 GBP2022-06-30