Average Number of Employees
10002023-01-01 ~ 2023-12-31
10002022-01-01 ~ 2022-12-31
Turnover/Revenue
200,495,000 GBP2023-01-01 ~ 2023-12-31
606,419,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-116,494,000 GBP2023-01-01 ~ 2023-12-31
-425,059,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
84,001,000 GBP2023-01-01 ~ 2023-12-31
181,360,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-19,466,000 GBP2023-01-01 ~ 2023-12-31
-130,541,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
67,794,000 GBP2023-01-01 ~ 2023-12-31
51,856,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
394,000 GBP2023-01-01 ~ 2023-12-31
82,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-10,701,000 GBP2023-01-01 ~ 2023-12-31
-16,950,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
57,487,000 GBP2023-01-01 ~ 2023-12-31
34,988,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
62,218,000 GBP2023-01-01 ~ 2023-12-31
28,924,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
62,218,000 GBP2023-01-01 ~ 2023-12-31
28,924,000 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
330,651,000 GBP2023-12-31
268,433,000 GBP2022-12-31
239,509,000 GBP2022-01-01
Equity
330,651,000 GBP2023-12-31
268,433,000 GBP2022-12-31
239,509,000 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
62,218,000 GBP2023-01-01 ~ 2023-12-31
28,924,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
70,000 GBP2023-01-01 ~ 2023-12-31
79,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
24,869,000 GBP2023-01-01 ~ 2023-12-31
23,063,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
2,656,000 GBP2023-01-01 ~ 2023-12-31
2,617,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
27,954,000 GBP2023-01-01 ~ 2023-12-31
26,028,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,034,000 GBP2023-01-01 ~ 2023-12-31
-14,237,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
13,521,000 GBP2023-01-01 ~ 2023-12-31
6,648,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
418,000 GBP2023-12-31
343,000 GBP2022-12-31
Plant and equipment
3,870,000 GBP2023-12-31
3,641,000 GBP2022-12-31
Motor vehicles
1,737,000 GBP2023-12-31
1,149,000 GBP2022-12-31
Furniture and fittings
3,278,000 GBP2023-12-31
3,146,000 GBP2022-12-31
Computers
140,000 GBP2023-12-31
140,000 GBP2022-12-31
Other
103,863,000 GBP2023-12-31
104,415,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
113,306,000 GBP2023-12-31
112,834,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Other
-1,793,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,793,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,199,000 GBP2022-12-31
Motor vehicles
64,000 GBP2022-12-31
Furniture and fittings
571,000 GBP2022-12-31
Computers
140,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
62,640,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
668,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
236,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
411,000 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
25,128,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-1,128,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,128,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,867,000 GBP2023-12-31
Motor vehicles
300,000 GBP2023-12-31
Furniture and fittings
982,000 GBP2023-12-31
Computers
140,000 GBP2023-12-31
Other
83,247,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
86,640,000 GBP2023-12-31
Property, Plant & Equipment
Buildings
314,000 GBP2023-12-31
278,000 GBP2022-12-31
Plant and equipment
2,003,000 GBP2023-12-31
2,442,000 GBP2022-12-31
Motor vehicles
1,437,000 GBP2023-12-31
1,085,000 GBP2022-12-31
Furniture and fittings
2,296,000 GBP2023-12-31
2,574,000 GBP2022-12-31
Other
20,616,000 GBP2023-12-31
43,814,000 GBP2022-12-31
Property, Plant & Equipment
26,666,000 GBP2023-12-31
50,193,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
19,373,000 GBP2023-12-31
45,998,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
501,921,000 GBP2023-12-31
577,896,000 GBP2022-12-31
Other Debtors
Current
3,126,000 GBP2023-12-31
3,383,000 GBP2022-12-31
Prepayments/Accrued Income
Current
7,662,000 GBP2023-12-31
11,310,000 GBP2022-12-31
Debtors
Current
532,476,000 GBP2023-12-31
644,737,000 GBP2022-12-31
Cash at bank and in hand
6,402,000 GBP2023-12-31
8,494,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
15,885,000 GBP2023-12-31
25,442,000 GBP2022-12-31
Amounts owed to group undertakings
Current
83,638,000 GBP2023-12-31
189,755,000 GBP2022-12-31
Corporation Tax Payable
Current
27,624,000 GBP2023-12-31
24,758,000 GBP2022-12-31
Taxation/Social Security Payable
Current
731,000 GBP2023-12-31
758,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
28,022,000 GBP2023-12-31
48,571,000 GBP2022-12-31
Creditors
Current
167,571,000 GBP2023-12-31
291,088,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
-6,370,000 GBP2023-12-31
-12,404,000 GBP2022-12-31
-20,246,000 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,034,000 GBP2023-01-01 ~ 2023-12-31
7,842,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-6,412,000 GBP2023-12-31
-12,448,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2023-12-31
0 shares2022-12-31
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,665,000 GBP2023-12-31
4,419,000 GBP2022-12-31
Between one and five year
2,974,000 GBP2023-12-31
6,003,000 GBP2022-12-31
More than five year
91,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,639,000 GBP2023-12-31
10,513,000 GBP2022-12-31