Average Number of Employees
10002023-01-01 ~ 2023-12-31
10002022-01-01 ~ 2022-12-31
Turnover/Revenue
200,000 GBP2023-01-01 ~ 2023-12-31
606,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-116,000 GBP2023-01-01 ~ 2023-12-31
-425,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
84,000 GBP2023-01-01 ~ 2023-12-31
181,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-19,000 GBP2023-01-01 ~ 2023-12-31
-131,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
68,000 GBP2023-01-01 ~ 2023-12-31
52,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-11,000 GBP2023-01-01 ~ 2023-12-31
-17,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
57,000 GBP2023-01-01 ~ 2023-12-31
35,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
62,000 GBP2023-01-01 ~ 2023-12-31
29,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
62,000 GBP2023-01-01 ~ 2023-12-31
29,000 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
331,000 GBP2023-12-31
268,000 GBP2022-12-31
240,000 GBP2022-01-01
Equity
331,000 GBP2023-12-31
268,000 GBP2022-12-31
240,000 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
62,000 GBP2023-01-01 ~ 2023-12-31
29,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
25,000 GBP2023-01-01 ~ 2023-12-31
23,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
3,000 GBP2023-01-01 ~ 2023-12-31
3,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
28,000 GBP2023-01-01 ~ 2023-12-31
26,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,000 GBP2023-01-01 ~ 2023-12-31
-14,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
14,000 GBP2023-01-01 ~ 2023-12-31
7,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
4,000 GBP2023-12-31
4,000 GBP2022-12-31
Motor vehicles
2,000 GBP2023-12-31
1,000 GBP2022-12-31
Furniture and fittings
3,000 GBP2023-12-31
3,000 GBP2022-12-31
Computers
0 GBP2023-12-31
0 GBP2022-12-31
Other
104,000 GBP2023-12-31
104,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
113,000 GBP2023-12-31
113,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Other
-2,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-2,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,000 GBP2022-12-31
Motor vehicles
0 GBP2022-12-31
Furniture and fittings
1,000 GBP2022-12-31
Computers
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
63,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
25,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-1,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,000 GBP2023-12-31
Motor vehicles
0 GBP2023-12-31
Furniture and fittings
1,000 GBP2023-12-31
Computers
0 GBP2023-12-31
Other
83,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
87,000 GBP2023-12-31
Property, Plant & Equipment
Buildings
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Motor vehicles
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Furniture and fittings
2,000 GBP2023-12-31
3,000 GBP2022-12-31
Other
21,000 GBP2023-12-31
44,000 GBP2022-12-31
Property, Plant & Equipment
27,000 GBP2023-12-31
50,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
19,000 GBP2023-12-31
46,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
502,000 GBP2023-12-31
578,000 GBP2022-12-31
Other Debtors
Current
3,000 GBP2023-12-31
3,000 GBP2022-12-31
Prepayments/Accrued Income
Current
8,000 GBP2023-12-31
11,000 GBP2022-12-31
Debtors
Current
532,000 GBP2023-12-31
645,000 GBP2022-12-31
Cash at bank and in hand
6,000 GBP2023-12-31
8,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
16,000 GBP2023-12-31
25,000 GBP2022-12-31
Amounts owed to group undertakings
Current
84,000 GBP2023-12-31
190,000 GBP2022-12-31
Corporation Tax Payable
Current
28,000 GBP2023-12-31
25,000 GBP2022-12-31
Taxation/Social Security Payable
Current
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
28,000 GBP2023-12-31
49,000 GBP2022-12-31
Creditors
Current
168,000 GBP2023-12-31
291,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
-6,000 GBP2023-12-31
-12,000 GBP2022-12-31
-20,000 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,000 GBP2023-01-01 ~ 2023-12-31
8,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-6,000 GBP2023-12-31
-12,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2023-12-31
0 shares2022-12-31
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,000 GBP2023-12-31
4,000 GBP2022-12-31
Between one and five year
3,000 GBP2023-12-31
6,000 GBP2022-12-31
More than five year
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,000 GBP2023-12-31
11,000 GBP2022-12-31