Par Value of Share
Class 1 ordinary share
02023-03-31 ~ 2024-03-30
Intangible Assets
9,990,763 GBP2024-03-30
597,770 GBP2023-03-30
Property, Plant & Equipment
2,287,778 GBP2024-03-30
1,436,148 GBP2023-03-30
Fixed Assets - Investments
17,307,264 GBP2024-03-30
12,327,083 GBP2023-03-30
Investment Property
2,440,819 GBP2024-03-30
2,440,819 GBP2023-03-30
Fixed Assets
32,026,624 GBP2024-03-30
16,801,820 GBP2023-03-30
Total Inventories
2,186,789 GBP2024-03-30
1,459,565 GBP2023-03-30
Debtors
11,801,655 GBP2024-03-30
20,653,938 GBP2023-03-30
Cash at bank and in hand
1,292,718 GBP2024-03-30
3,998,966 GBP2023-03-30
Current Assets
15,281,162 GBP2024-03-30
26,112,469 GBP2023-03-30
Creditors
Current
8,164,623 GBP2024-03-30
5,081,911 GBP2023-03-30
Net Current Assets/Liabilities
7,116,539 GBP2024-03-30
21,030,558 GBP2023-03-30
Total Assets Less Current Liabilities
39,143,163 GBP2024-03-30
37,832,378 GBP2023-03-30
Net Assets/Liabilities
38,763,096 GBP2024-03-30
37,604,969 GBP2023-03-30
Equity
Called up share capital
240,000 GBP2024-03-30
240,000 GBP2023-03-30
240,000 GBP2022-03-31
Revaluation reserve
969,068 GBP2024-03-30
969,068 GBP2023-03-30
969,068 GBP2022-03-31
Retained earnings (accumulated losses)
37,554,028 GBP2024-03-30
36,395,901 GBP2023-03-30
32,723,915 GBP2022-03-31
Equity
38,763,096 GBP2024-03-30
37,604,969 GBP2023-03-30
33,932,983 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,158,127 GBP2023-03-31 ~ 2024-03-30
3,671,986 GBP2022-04-01 ~ 2023-03-30
Comprehensive Income/Expense
1,158,127 GBP2023-03-31 ~ 2024-03-30
3,671,986 GBP2022-04-01 ~ 2023-03-30
Average Number of Employees
3612023-03-31 ~ 2024-03-30
2722022-04-01 ~ 2023-03-30
Intangible Assets - Gross Cost
Net goodwill
11,026,745 GBP2024-03-30
1,521,313 GBP2023-03-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,035,982 GBP2024-03-30
923,543 GBP2023-03-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
112,439 GBP2023-03-31 ~ 2024-03-30
Intangible Assets
Net goodwill
9,990,763 GBP2024-03-30
597,770 GBP2023-03-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,165,919 GBP2024-03-30
1,165,919 GBP2023-03-30
Furniture and fittings
2,588,967 GBP2024-03-30
1,664,060 GBP2023-03-30
Motor vehicles
120,155 GBP2024-03-30
87,920 GBP2023-03-30
Property, Plant & Equipment - Gross Cost
4,451,435 GBP2024-03-30
3,270,913 GBP2023-03-30
Property, Plant & Equipment - Disposals
Motor vehicles
-15,395 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment - Disposals
-67,015 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
334,127 GBP2024-03-30
311,837 GBP2023-03-30
Furniture and fittings
1,582,556 GBP2024-03-30
1,247,090 GBP2023-03-30
Motor vehicles
71,249 GBP2024-03-30
61,683 GBP2023-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,163,657 GBP2024-03-30
1,834,765 GBP2023-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
22,290 GBP2023-03-31 ~ 2024-03-30
Land and buildings, Short leasehold
13,190 GBP2023-03-31 ~ 2024-03-30
Furniture and fittings
335,466 GBP2023-03-31 ~ 2024-03-30
Motor vehicles
16,303 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
387,249 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-6,737 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-58,357 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment
Land and buildings
831,792 GBP2024-03-30
854,082 GBP2023-03-30
Furniture and fittings
1,006,411 GBP2024-03-30
416,970 GBP2023-03-30
Motor vehicles
48,906 GBP2024-03-30
26,237 GBP2023-03-30
Investments in Group Undertakings
Cost valuation
15,485,982 GBP2024-03-30
10,485,982 GBP2023-03-30
Additions to investments
5,000,000 GBP2024-03-30
Investments in Group Undertakings
15,485,982 GBP2024-03-30
10,485,982 GBP2023-03-30
Investment Property - Fair Value Model
2,440,819 GBP2023-03-30
Merchandise
2,186,789 GBP2024-03-30
1,459,565 GBP2023-03-30
Trade Debtors/Trade Receivables
Current
2,999,912 GBP2024-03-30
2,351,341 GBP2023-03-30
Amounts Owed by Group Undertakings
Current
6,640,613 GBP2024-03-30
16,315,412 GBP2023-03-30
Other Debtors
Current
245,853 GBP2024-03-30
150,560 GBP2023-03-30
Amount of value-added tax that is recoverable
Current
890,159 GBP2024-03-30
608,727 GBP2023-03-30
Prepayments/Accrued Income
Current
355,929 GBP2024-03-30
532,099 GBP2023-03-30
Debtors
Amounts falling due within one year, Current
11,801,655 GBP2024-03-30
20,653,938 GBP2023-03-30
Trade Creditors/Trade Payables
Current
4,876,131 GBP2024-03-30
2,818,178 GBP2023-03-30
Amounts owed to group undertakings
Current
190,000 GBP2024-03-30
Corporation Tax Payable
Current
942,100 GBP2024-03-30
1,153,595 GBP2023-03-30
Other Taxation & Social Security Payable
Current
71,562 GBP2024-03-30
26,904 GBP2023-03-30
Other Creditors
Current
702,724 GBP2024-03-30
362,380 GBP2023-03-30
Accrued Liabilities/Deferred Income
Current
680,871 GBP2024-03-30
378,122 GBP2023-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
593,213 GBP2024-03-30
298,740 GBP2023-03-30
Between one and five year
710,998 GBP2024-03-30
563,518 GBP2023-03-30
More than five year
407,122 GBP2024-03-30
474,708 GBP2023-03-30
All periods
1,711,333 GBP2024-03-30
1,336,966 GBP2023-03-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
380,067 GBP2024-03-30
227,409 GBP2023-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,400,000 shares2024-03-30
Profit/Loss
Retained earnings (accumulated losses)
1,158,127 GBP2023-03-31 ~ 2024-03-30
Profit/Loss
1,158,127 GBP2023-03-31 ~ 2024-03-30