Par Value of Share
Class 1 ordinary share
02020-10-29 ~ 2022-03-31
Intangible Assets
706,324 GBP2022-03-31
857,410 GBP2020-10-28
Property, Plant & Equipment
1,295,828 GBP2022-03-31
1,421,834 GBP2020-10-28
Fixed Assets - Investments
12,294,777 GBP2022-03-31
11,728,993 GBP2020-10-28
Investment Property
2,440,819 GBP2022-03-31
2,410,578 GBP2020-10-28
Fixed Assets
16,737,748 GBP2022-03-31
16,418,815 GBP2020-10-28
Total Inventories
1,121,387 GBP2022-03-31
1,029,623 GBP2020-10-28
Debtors
19,017,416 GBP2022-03-31
12,345,257 GBP2020-10-28
Cash at bank and in hand
24,192 GBP2022-03-31
2,376,449 GBP2020-10-28
Current Assets
20,162,995 GBP2022-03-31
15,751,329 GBP2020-10-28
Creditors
Current
2,740,351 GBP2022-03-31
3,442,217 GBP2020-10-28
Net Current Assets/Liabilities
17,422,644 GBP2022-03-31
12,309,112 GBP2020-10-28
Total Assets Less Current Liabilities
34,160,392 GBP2022-03-31
28,727,927 GBP2020-10-28
Net Assets/Liabilities
33,932,983 GBP2022-03-31
27,758,162 GBP2020-10-28
Equity
Called up share capital
240,000 GBP2022-03-31
240,000 GBP2020-10-28
240,000 GBP2019-10-29
Revaluation reserve
969,068 GBP2022-03-31
969,068 GBP2020-10-28
969,068 GBP2019-10-29
Retained earnings (accumulated losses)
32,723,915 GBP2022-03-31
26,549,094 GBP2020-10-28
22,979,032 GBP2019-10-29
Equity
33,932,983 GBP2022-03-31
27,758,162 GBP2020-10-28
24,188,100 GBP2019-10-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,174,821 GBP2020-10-29 ~ 2022-03-31
3,570,062 GBP2019-10-30 ~ 2020-10-28
Comprehensive Income/Expense
6,174,821 GBP2020-10-29 ~ 2022-03-31
3,570,062 GBP2019-10-30 ~ 2020-10-28
Average Number of Employees
2162020-10-29 ~ 2022-03-31
2082019-10-30 ~ 2020-10-28
Intangible Assets - Gross Cost
Net goodwill
1,521,313 GBP2020-10-28
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
814,989 GBP2022-03-31
663,903 GBP2020-10-28
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
151,086 GBP2020-10-29 ~ 2022-03-31
Intangible Assets
Net goodwill
706,324 GBP2022-03-31
857,410 GBP2020-10-28
Property, Plant & Equipment - Gross Cost
Land and buildings
1,165,919 GBP2022-03-31
1,165,919 GBP2020-10-28
Land and buildings, Short leasehold
353,014 GBP2022-03-31
353,014 GBP2020-10-28
Furniture and fittings
1,351,188 GBP2022-03-31
1,288,368 GBP2020-10-28
Motor vehicles
87,920 GBP2022-03-31
79,320 GBP2020-10-28
Property, Plant & Equipment - Gross Cost
2,958,041 GBP2022-03-31
2,886,621 GBP2020-10-28
Property, Plant & Equipment - Disposals
Motor vehicles
-1,800 GBP2020-10-29 ~ 2022-03-31
Property, Plant & Equipment - Disposals
-1,800 GBP2020-10-29 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
289,548 GBP2022-03-31
257,969 GBP2020-10-28
Land and buildings, Short leasehold
195,715 GBP2022-03-31
163,500 GBP2020-10-28
Furniture and fittings
1,124,016 GBP2022-03-31
999,439 GBP2020-10-28
Motor vehicles
52,934 GBP2022-03-31
43,879 GBP2020-10-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,662,213 GBP2022-03-31
1,464,787 GBP2020-10-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
31,579 GBP2020-10-29 ~ 2022-03-31
Land and buildings, Short leasehold
32,215 GBP2020-10-29 ~ 2022-03-31
Furniture and fittings
124,577 GBP2020-10-29 ~ 2022-03-31
Motor vehicles
9,440 GBP2020-10-29 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
197,811 GBP2020-10-29 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-385 GBP2020-10-29 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-385 GBP2020-10-29 ~ 2022-03-31
Property, Plant & Equipment
Land and buildings
876,371 GBP2022-03-31
907,950 GBP2020-10-28
Land and buildings, Short leasehold
157,299 GBP2022-03-31
189,514 GBP2020-10-28
Furniture and fittings
227,172 GBP2022-03-31
288,929 GBP2020-10-28
Motor vehicles
34,986 GBP2022-03-31
35,441 GBP2020-10-28
Investments in Group Undertakings
Cost valuation
10,485,688 GBP2022-03-31
10,485,688 GBP2020-10-28
Investments in Group Undertakings
10,485,688 GBP2022-03-31
10,485,688 GBP2020-10-28
Investment Property - Fair Value Model
2,440,819 GBP2022-03-31
2,410,578 GBP2020-10-28
Merchandise
1,121,387 GBP2022-03-31
1,029,623 GBP2020-10-28
Trade Debtors/Trade Receivables
Current
1,157,581 GBP2022-03-31
2,935,015 GBP2020-10-28
Amounts Owed by Group Undertakings
Current
15,605,548 GBP2022-03-31
7,344,746 GBP2020-10-28
Other Debtors
Current
38,483 GBP2022-03-31
333,071 GBP2020-10-28
Amount of value-added tax that is recoverable
Current
1,281,176 GBP2022-03-31
825,794 GBP2020-10-28
Prepayments
Current
238,535 GBP2022-03-31
94,320 GBP2020-10-28
Debtors
Current, Amounts falling due within one year
19,017,416 GBP2022-03-31
12,345,257 GBP2020-10-28
Trade Creditors/Trade Payables
Current
1,094,502 GBP2022-03-31
1,998,804 GBP2020-10-28
Corporation Tax Payable
Current
684,829 GBP2022-03-31
560,377 GBP2020-10-28
Other Taxation & Social Security Payable
Current
31,185 GBP2022-03-31
25,825 GBP2020-10-28
Other Creditors
Current
168,892 GBP2022-03-31
151,784 GBP2020-10-28
Accrued Liabilities/Deferred Income
Current
418,011 GBP2022-03-31
389,155 GBP2020-10-28
Other Remaining Borrowings
Non-current
734,855 GBP2020-10-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
227,409 GBP2022-03-31
234,910 GBP2020-10-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,400,000 shares2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
6,174,821 GBP2020-10-29 ~ 2022-03-31
Profit/Loss
6,174,821 GBP2020-10-29 ~ 2022-03-31