Cost of Sales
-14,358,637 GBP2023-04-01 ~ 2024-03-31
-16,237,076 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-7,316,005 GBP2023-04-01 ~ 2024-03-31
-7,150,762 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,445 GBP2023-04-01 ~ 2024-03-31
129 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-913,171 GBP2023-04-01 ~ 2024-03-31
-643,611 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-823,890 GBP2023-04-01 ~ 2024-03-31
-648,735 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-544,254 GBP2023-04-01 ~ 2024-03-31
-938,543 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
194,889 GBP2024-03-31
216,004 GBP2023-03-31
Property, Plant & Equipment
255,061 GBP2024-03-31
269,378 GBP2023-03-31
Fixed Assets
449,950 GBP2024-03-31
485,382 GBP2023-03-31
Debtors
5,761,195 GBP2024-03-31
8,631,347 GBP2023-03-31
Cash at bank and in hand
2,568,517 GBP2024-03-31
4,035,060 GBP2023-03-31
Current Assets
9,257,701 GBP2024-03-31
14,575,189 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-8,563,276 GBP2024-03-31
-11,862,201 GBP2023-03-31
Net Current Assets/Liabilities
694,425 GBP2024-03-31
2,712,988 GBP2023-03-31
Total Assets Less Current Liabilities
1,144,375 GBP2024-03-31
3,198,370 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,229,132 GBP2024-03-31
-2,719,688 GBP2023-03-31
Net Assets/Liabilities
-99,265 GBP2024-03-31
444,989 GBP2023-03-31
Equity
Called up share capital
10,704 GBP2024-03-31
10,704 GBP2023-03-31
10,704 GBP2022-03-31
Retained earnings (accumulated losses)
-99,797 GBP2024-03-31
724,093 GBP2023-03-31
1,372,828 GBP2022-03-31
Equity
-99,265 GBP2024-03-31
444,989 GBP2023-03-31
1,383,532 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
-823,890 GBP2023-04-01 ~ 2024-03-31
-648,735 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-823,890 GBP2023-04-01 ~ 2024-03-31
-648,735 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
432023-04-01 ~ 2024-03-31
422022-04-01 ~ 2023-03-31
Wages/Salaries
3,193,353 GBP2023-04-01 ~ 2024-03-31
3,361,095 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
119,275 GBP2023-04-01 ~ 2024-03-31
115,009 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,719,911 GBP2023-04-01 ~ 2024-03-31
3,907,270 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
405,467 GBP2023-04-01 ~ 2024-03-31
282,678 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-19,185 GBP2023-04-01 ~ 2024-03-31
5,124 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
355,528 GBP2024-03-31
282,448 GBP2023-03-31
Intangible Assets - Gross Cost
420,517 GBP2024-03-31
347,437 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
225,628 GBP2024-03-31
131,433 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
94,195 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
194,889 GBP2024-03-31
216,004 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
265,920 GBP2024-03-31
200,963 GBP2023-03-31
Furniture and fittings
844,706 GBP2024-03-31
744,620 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,110,626 GBP2024-03-31
945,583 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
173,614 GBP2024-03-31
114,271 GBP2023-03-31
Furniture and fittings
681,951 GBP2024-03-31
561,934 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
855,565 GBP2024-03-31
676,205 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
59,343 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
120,017 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
179,360 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
92,306 GBP2024-03-31
86,692 GBP2023-03-31
Furniture and fittings
162,755 GBP2024-03-31
182,686 GBP2023-03-31
Finished Goods/Goods for Resale
70,214 GBP2024-03-31
113,846 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,572,121 GBP2024-03-31
5,462,124 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
2,319 GBP2024-03-31
189,312 GBP2023-03-31
Prepayments/Accrued Income
Current
3,186,755 GBP2024-03-31
2,979,911 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
5,761,195 GBP2024-03-31
8,631,347 GBP2023-03-31
Prepayments/Accrued Income
1,794,936 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,072,442 GBP2024-03-31
3,953,647 GBP2023-03-31
Amounts owed to group undertakings
Current
1,201,632 GBP2024-03-31
1,011,945 GBP2023-03-31
Other Taxation & Social Security Payable
Current
633,446 GBP2024-03-31
1,193,374 GBP2023-03-31
Other Creditors
Current
16,780 GBP2024-03-31
7,417 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
4,628,804 GBP2024-03-31
5,406,010 GBP2023-03-31
Creditors
Current
8,563,276 GBP2024-03-31
11,862,201 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
144,180 GBP2024-03-31
148,359 GBP2023-03-31
Between two and five year
520,082 GBP2024-03-31
541,358 GBP2023-03-31
More than five year
248,256 GBP2024-03-31
356,868 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
912,518 GBP2024-03-31
1,046,585 GBP2023-03-31