93290 - Other Amusement And Recreation Activities N.e.c.
Average Number of Employees
3102023-01-01 ~ 2023-12-31
2562022-01-01 ~ 2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2022-01-01
Retained earnings (accumulated losses)
4,553,973 GBP2023-12-31
4,187,239 GBP2022-12-31
2,632,541 GBP2022-01-01
Equity
4,553,975 GBP2023-12-31
4,187,241 GBP2022-12-31
2,632,543 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
366,734 GBP2023-01-01 ~ 2023-12-31
1,554,698 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
366,734 GBP2023-01-01 ~ 2023-12-31
1,554,698 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
366,734 GBP2023-01-01 ~ 2023-12-31
1,554,698 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
366,734 GBP2023-01-01 ~ 2023-12-31
1,554,698 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,000 GBP2023-01-01 ~ 2023-12-31
15,870 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,969,663 GBP2023-01-01 ~ 2023-12-31
4,076,867 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
223,118 GBP2023-01-01 ~ 2023-12-31
315,399 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,271,216 GBP2023-01-01 ~ 2023-12-31
4,455,872 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
268,581 GBP2023-01-01 ~ 2023-12-31
68,938 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
363,575 GBP2023-01-01 ~ 2023-12-31
150,206 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
544,124 GBP2023-01-01 ~ 2023-12-31
220,910 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
910,858 GBP2023-01-01 ~ 2023-12-31
1,775,608 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
214,052 GBP2023-01-01 ~ 2023-12-31
337,366 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
235,000 GBP2023-12-31
235,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
100,563 GBP2023-12-31
87,860 GBP2022-12-31
Intangible Assets
Goodwill
134,437 GBP2023-12-31
147,140 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
21,420,767 GBP2023-12-31
16,492,376 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
21,624,777 GBP2023-12-31
16,696,386 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-49,496 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-49,496 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
5,197,040 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,273,223 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,653,500 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
1,664,526 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-23,099 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-23,099 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,827,441 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,914,650 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
14,593,326 GBP2023-12-31
11,295,336 GBP2022-12-31
Property, Plant & Equipment
14,710,127 GBP2023-12-31
11,423,163 GBP2022-12-31
Raw materials and consumables
146,607 GBP2023-12-31
105,151 GBP2022-12-31
Total Inventories
146,607 GBP2023-12-31
105,151 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
46,206 GBP2023-12-31
343,818 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
191,051 GBP2023-12-31
115,023 GBP2022-12-31
Prepayments/Accrued Income
Current
779,911 GBP2023-12-31
371,712 GBP2022-12-31
Debtors
Current
1,017,168 GBP2023-12-31
830,553 GBP2022-12-31
Cash at bank and in hand
805,898 GBP2023-12-31
867,164 GBP2022-12-31
Cash and Cash Equivalents
805,898 GBP2023-12-31
867,164 GBP2022-12-31
Trade Creditors/Trade Payables
Current
491,826 GBP2023-12-31
387,272 GBP2022-12-31
Amounts owed to group undertakings
Current
6,809,130 GBP2023-12-31
3,850,924 GBP2022-12-31
Corporation Tax Payable
Current
23,804 GBP2023-12-31
23,804 GBP2022-12-31
Taxation/Social Security Payable
Current
62,210 GBP2023-12-31
44,224 GBP2022-12-31
Other Creditors
Current
4,248 GBP2023-12-31
6,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,246,523 GBP2023-12-31
2,858,382 GBP2022-12-31
Creditors
Current
9,637,741 GBP2023-12-31
7,170,606 GBP2022-12-31
Non-current
112,738 GBP2022-12-31
Net Deferred Tax Liability/Asset
1,468,086 GBP2023-12-31
947,766 GBP2022-12-31
750,310 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
520,320 GBP2023-01-01 ~ 2023-12-31
197,456 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,496,271 GBP2023-12-31
975,951 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
2 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,760,138 GBP2023-12-31
1,641,352 GBP2022-12-31
Between one and five year
6,660,152 GBP2023-12-31
6,415,405 GBP2022-12-31
More than five year
5,848,081 GBP2023-12-31
6,248,878 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,268,371 GBP2023-12-31
14,305,635 GBP2022-12-31