93290 - Other Amusement And Recreation Activities N.e.c.
Average Number of Employees
3232024-01-01 ~ 2024-12-31
3102023-01-01 ~ 2023-12-31
Intangible Assets
121,734 GBP2024-12-31
134,437 GBP2023-12-31
Property, Plant & Equipment
15,271,587 GBP2024-12-31
14,710,127 GBP2023-12-31
Fixed Assets
15,393,321 GBP2024-12-31
14,844,564 GBP2023-12-31
Total Inventories
137,021 GBP2024-12-31
146,607 GBP2023-12-31
Debtors
Current
1,235,143 GBP2024-12-31
1,017,168 GBP2023-12-31
Cash at bank and in hand
1,577,750 GBP2024-12-31
805,898 GBP2023-12-31
Current Assets
2,949,914 GBP2024-12-31
1,969,673 GBP2023-12-31
Net Current Assets/Liabilities
-8,384,751 GBP2024-12-31
-7,668,068 GBP2023-12-31
Total Assets Less Current Liabilities
7,008,570 GBP2024-12-31
7,176,496 GBP2023-12-31
Net Assets/Liabilities
4,045,712 GBP2024-12-31
4,553,975 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2023-01-01
Retained earnings (accumulated losses)
4,045,710 GBP2024-12-31
4,553,973 GBP2023-12-31
4,187,239 GBP2023-01-01
Equity
4,045,712 GBP2024-12-31
4,553,975 GBP2023-12-31
4,187,241 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-508,263 GBP2024-01-01 ~ 2024-12-31
366,734 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-508,263 GBP2024-01-01 ~ 2024-12-31
366,734 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-508,263 GBP2024-01-01 ~ 2024-12-31
366,734 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-508,263 GBP2024-01-01 ~ 2024-12-31
366,734 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,750 GBP2024-01-01 ~ 2024-12-31
13,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,594,858 GBP2024-01-01 ~ 2024-12-31
3,969,663 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
288,681 GBP2024-01-01 ~ 2024-12-31
223,118 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,981,163 GBP2024-01-01 ~ 2024-12-31
4,271,216 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
386,319 GBP2024-01-01 ~ 2024-12-31
268,581 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
226,933 GBP2024-01-01 ~ 2024-12-31
363,575 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
299,830 GBP2024-01-01 ~ 2024-12-31
544,124 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-208,433 GBP2024-01-01 ~ 2024-12-31
910,858 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-52,108 GBP2024-01-01 ~ 2024-12-31
214,052 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
235,000 GBP2024-12-31
235,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
113,266 GBP2024-12-31
100,563 GBP2023-12-31
Intangible Assets
Goodwill
121,734 GBP2024-12-31
134,437 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
24,063,140 GBP2024-12-31
21,420,767 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
24,267,150 GBP2024-12-31
21,624,777 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-111,593 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-111,593 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
6,827,441 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,914,650 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,156,891 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
2,167,918 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-87,005 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-87,005 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,897,327 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,995,563 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
15,165,813 GBP2024-12-31
14,593,326 GBP2023-12-31
Raw materials and consumables
137,021 GBP2024-12-31
146,607 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
163,387 GBP2024-12-31
46,206 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
306,452 GBP2024-12-31
191,051 GBP2023-12-31
Prepayments/Accrued Income
Current
765,304 GBP2024-12-31
779,911 GBP2023-12-31
Cash and Cash Equivalents
1,577,750 GBP2024-12-31
805,898 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,015,796 GBP2024-12-31
491,826 GBP2023-12-31
Amounts owed to group undertakings
Current
8,089,522 GBP2024-12-31
6,809,130 GBP2023-12-31
Corporation Tax Payable
Current
72,897 GBP2024-12-31
23,804 GBP2023-12-31
Taxation/Social Security Payable
Current
67,653 GBP2024-12-31
62,210 GBP2023-12-31
Other Creditors
Current
7,101 GBP2024-12-31
4,248 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,081,696 GBP2024-12-31
2,246,523 GBP2023-12-31
Creditors
Current
11,334,665 GBP2024-12-31
9,637,741 GBP2023-12-31
Net Deferred Tax Liability/Asset
1,695,019 GBP2024-12-31
1,468,086 GBP2023-12-31
947,766 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
226,933 GBP2024-01-01 ~ 2024-12-31
520,320 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,725,310 GBP2024-12-31
1,496,271 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,910,138 GBP2024-12-31
1,760,138 GBP2023-12-31
Between one and five year
6,894,311 GBP2024-12-31
6,660,152 GBP2023-12-31
More than five year
4,862,791 GBP2024-12-31
5,848,081 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,667,240 GBP2024-12-31
14,268,371 GBP2023-12-31