29310 - Manufacture Of Electrical And Electronic Equipment For Motor Vehicles And Their Engines
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2025-03-31
Class 2 ordinary share
12023-11-01 ~ 2025-03-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
1 GBP2023-11-01 ~ 2025-03-31
Turnover/Revenue
12,092,354 GBP2023-11-01 ~ 2025-03-31
14,588,793 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-14,158,486 GBP2023-11-01 ~ 2025-03-31
-14,523,039 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
-2,066,132 GBP2023-11-01 ~ 2025-03-31
65,754 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-8,587,772 GBP2023-11-01 ~ 2025-03-31
-6,731,021 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
-10,171,689 GBP2023-11-01 ~ 2025-03-31
-6,369,685 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
8,695 GBP2023-11-01 ~ 2025-03-31
9,960 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
-9,647,491 GBP2023-11-01 ~ 2025-03-31
-6,988,547 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
-9,647,491 GBP2023-11-01 ~ 2025-03-31
-7,438,980 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
-9,647,491 GBP2023-11-01 ~ 2025-03-31
-7,438,980 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
1,183,174 GBP2025-03-31
1,557,327 GBP2023-10-31
Fixed Assets
1,183,174 GBP2025-03-31
1,557,327 GBP2023-10-31
Total Inventories
2,867,870 GBP2025-03-31
4,454,231 GBP2023-10-31
Debtors
2,180,133 GBP2025-03-31
1,496,928 GBP2023-10-31
Cash at bank and in hand
2,810,396 GBP2025-03-31
178,585 GBP2023-10-31
Current Assets
7,858,399 GBP2025-03-31
6,129,744 GBP2023-10-31
Net Current Assets/Liabilities
401,126 GBP2025-03-31
-3,811,141 GBP2023-10-31
Total Assets Less Current Liabilities
1,584,300 GBP2025-03-31
-2,253,814 GBP2023-10-31
Net Assets/Liabilities
1,556,815 GBP2025-03-31
-6,140,694 GBP2023-10-31
Equity
Called up share capital
17,364,000 GBP2025-03-31
19,000 GBP2023-10-31
19,000 GBP2022-10-31
Capital redemption reserve
1,000 GBP2025-03-31
1,000 GBP2023-10-31
1,000 GBP2022-10-31
Retained earnings (accumulated losses)
-15,808,185 GBP2025-03-31
-6,160,694 GBP2023-10-31
1,278,286 GBP2022-10-31
Equity
1,556,815 GBP2025-03-31
-6,140,694 GBP2023-10-31
1,298,286 GBP2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-9,647,491 GBP2023-11-01 ~ 2025-03-31
-7,438,980 GBP2022-11-01 ~ 2023-10-31
Issue of Equity Instruments
Called up share capital
17,345,000 GBP2023-11-01 ~ 2025-03-31
Issue of Equity Instruments
17,345,000 GBP2023-11-01 ~ 2025-03-31
Wages/Salaries
8,332,564 GBP2023-11-01 ~ 2025-03-31
6,972,747 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
1,051,807 GBP2023-11-01 ~ 2025-03-31
775,729 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
85,814 GBP2023-11-01 ~ 2025-03-31
222,809 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
9,470,185 GBP2023-11-01 ~ 2025-03-31
7,971,285 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
1072023-11-01 ~ 2025-03-31
1382022-11-01 ~ 2023-10-31
Director Remuneration
424,523 GBP2023-11-01 ~ 2025-03-31
612,766 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
898,109 GBP2023-11-01 ~ 2025-03-31
762,011 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
19,800 GBP2023-11-01 ~ 2025-03-31
38,966 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
427,675 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
-2,411,873 GBP2023-11-01 ~ 2025-03-31
-1,747,137 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Development expenditure
454,791 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
454,791 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
360,644 GBP2023-10-31
Plant and equipment
2,259,193 GBP2025-03-31
2,251,757 GBP2023-10-31
Furniture and fittings
1,966,542 GBP2025-03-31
1,952,400 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
173,001 GBP2023-10-31
Plant and equipment
1,757,821 GBP2025-03-31
1,542,098 GBP2023-10-31
Furniture and fittings
1,903,669 GBP2025-03-31
1,805,203 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
102,838 GBP2023-11-01 ~ 2025-03-31
Plant and equipment
215,723 GBP2023-11-01 ~ 2025-03-31
Furniture and fittings
98,466 GBP2023-11-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
501,372 GBP2025-03-31
709,659 GBP2023-10-31
Furniture and fittings
62,873 GBP2025-03-31
147,197 GBP2023-10-31
Land and buildings, Short leasehold
187,643 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
956,021 GBP2025-03-31
1,050,139 GBP2023-10-31
Computers
789,301 GBP2025-03-31
289,862 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
6,331,701 GBP2025-03-31
5,904,802 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-97,117 GBP2023-11-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-97,117 GBP2023-11-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
856,192 GBP2025-03-31
537,311 GBP2023-10-31
Computers
355,006 GBP2025-03-31
289,862 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,148,527 GBP2025-03-31
4,347,475 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
415,938 GBP2023-11-01 ~ 2025-03-31
Computers
65,144 GBP2023-11-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
898,109 GBP2023-11-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-97,057 GBP2023-11-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-97,057 GBP2023-11-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
99,829 GBP2025-03-31
512,828 GBP2023-10-31
Computers
434,295 GBP2025-03-31
Raw Materials
2,020,858 GBP2025-03-31
2,320,881 GBP2023-10-31
Value of work in progress
847,012 GBP2025-03-31
2,133,350 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
414,471 GBP2025-03-31
977,395 GBP2023-10-31
Other Debtors
Current
130,759 GBP2025-03-31
Prepayments/Accrued Income
Current
582,988 GBP2025-03-31
511,770 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
2,180,133 GBP2025-03-31
1,496,928 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
615 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
164,906 GBP2025-03-31
164,906 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,160,996 GBP2025-03-31
714,548 GBP2023-10-31
Other Taxation & Social Security Payable
Current
146,089 GBP2025-03-31
388,088 GBP2023-10-31
Other Creditors
Current
140,517 GBP2025-03-31
147,614 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
5,837,430 GBP2025-03-31
8,366,985 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
27,485 GBP2025-03-31
273,276 GBP2023-10-31
Between one and five year, hire purchase agreements
27,485 GBP2025-03-31
hire purchase agreements
192,391 GBP2025-03-31
438,182 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
489,429 GBP2025-03-31
352,504 GBP2023-10-31
Between one and five year
1,551,182 GBP2025-03-31
329,769 GBP2023-10-31
More than five year
1,279,679 GBP2025-03-31
All periods
3,320,290 GBP2025-03-31
682,273 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17,354,000 shares2025-03-31
Class 2 ordinary share
10,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
-9,647,491 GBP2023-11-01 ~ 2025-03-31