29310 - Manufacture Of Electrical And Electronic Equipment For Motor Vehicles And Their Engines
Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Class 2 ordinary share
12022-11-01 ~ 2023-10-31
Turnover/Revenue
14,588,793 GBP2022-11-01 ~ 2023-10-31
14,111,088 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-14,523,039 GBP2022-11-01 ~ 2023-10-31
-10,271,293 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
65,754 GBP2022-11-01 ~ 2023-10-31
3,839,795 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-6,731,021 GBP2022-11-01 ~ 2023-10-31
-4,802,853 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
-6,369,685 GBP2022-11-01 ~ 2023-10-31
-834,599 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
9,960 GBP2022-11-01 ~ 2023-10-31
2,006 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
-628,822 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
-6,988,547 GBP2022-11-01 ~ 2023-10-31
-832,593 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
-7,438,980 GBP2022-11-01 ~ 2023-10-31
-713,517 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
-7,438,980 GBP2022-11-01 ~ 2023-10-31
-713,517 GBP2021-11-01 ~ 2022-10-31
Bank Overdrafts
-615 GBP2023-10-31
Wages/Salaries
6,972,747 GBP2022-11-01 ~ 2023-10-31
6,637,199 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
775,729 GBP2022-11-01 ~ 2023-10-31
701,644 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
222,809 GBP2022-11-01 ~ 2023-10-31
200,225 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
7,971,285 GBP2022-11-01 ~ 2023-10-31
7,539,068 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
1382022-11-01 ~ 2023-10-31
1252021-11-01 ~ 2022-10-31
Director Remuneration
612,766 GBP2022-11-01 ~ 2023-10-31
659,330 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
762,011 GBP2022-11-01 ~ 2023-10-31
402,255 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
38,966 GBP2022-11-01 ~ 2023-10-31
26,563 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
427,675 GBP2022-11-01 ~ 2023-10-31
-196,318 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
-1,747,137 GBP2022-11-01 ~ 2023-10-31
-158,193 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Development expenditure
454,791 GBP2023-10-31
733,689 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
454,791 GBP2023-10-31
210,228 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
244,563 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Development expenditure
523,461 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,251,757 GBP2023-10-31
1,584,401 GBP2022-10-31
Furniture and fittings
1,952,400 GBP2023-10-31
1,879,239 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,542,098 GBP2023-10-31
1,398,267 GBP2022-10-31
Furniture and fittings
1,805,203 GBP2023-10-31
1,650,293 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
143,831 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
154,910 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
709,659 GBP2023-10-31
186,134 GBP2022-10-31
Furniture and fittings
147,197 GBP2023-10-31
228,946 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,050,139 GBP2023-10-31
1,581,816 GBP2022-10-31
Computers
289,862 GBP2023-10-31
676,370 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
5,904,802 GBP2023-10-31
6,082,470 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-531,677 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-531,677 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
537,311 GBP2023-10-31
488,544 GBP2022-10-31
Computers
289,862 GBP2023-10-31
69,009 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,347,475 GBP2023-10-31
3,706,523 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
169,826 GBP2022-11-01 ~ 2023-10-31
Computers
220,853 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
762,011 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-121,059 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-121,059 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Motor vehicles
512,828 GBP2023-10-31
1,093,272 GBP2022-10-31
Property, Plant & Equipment
1,557,327 GBP2023-10-31
2,375,947 GBP2022-10-31
Computers
607,361 GBP2022-10-31
Raw Materials
2,320,881 GBP2023-10-31
2,395,166 GBP2022-10-31
Value of work in progress
2,133,350 GBP2023-10-31
2,228,188 GBP2022-10-31
Total Inventories
4,454,231 GBP2023-10-31
4,623,354 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
977,395 GBP2023-10-31
4,482,276 GBP2022-10-31
Other Debtors
Current
36,050 GBP2022-10-31
Prepayments/Accrued Income
Current
511,770 GBP2023-10-31
543,667 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
1,496,928 GBP2023-10-31
5,084,751 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
615 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
164,906 GBP2023-10-31
Trade Creditors/Trade Payables
Current
714,548 GBP2023-10-31
2,168,876 GBP2022-10-31
Corporation Tax Payable
Current
-600,307 GBP2022-10-31
Other Taxation & Social Security Payable
Current
388,088 GBP2023-10-31
206,781 GBP2022-10-31
Other Creditors
Current
147,614 GBP2023-10-31
138,887 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
8,366,985 GBP2023-10-31
11,686,467 GBP2022-10-31
Creditors
Current
9,940,885 GBP2023-10-31
13,034,005 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
273,276 GBP2023-10-31
Creditors
Non-current
3,886,880 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
273,276 GBP2023-10-31
hire purchase agreements
438,182 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,000 shares2023-10-31
Class 2 ordinary share
10,000 shares2023-10-31