Property, Plant & Equipment
132,184 GBP2024-09-30
169,852 GBP2023-09-30
Total Inventories
1,467,777 GBP2024-09-30
2,344,510 GBP2023-09-30
Debtors
836,314 GBP2024-09-30
925,788 GBP2023-09-30
Cash at bank and in hand
6,610 GBP2024-09-30
48,718 GBP2023-09-30
Current Assets
2,310,701 GBP2024-09-30
3,319,016 GBP2023-09-30
Creditors
Current
1,765,962 GBP2024-09-30
2,560,746 GBP2023-09-30
Net Current Assets/Liabilities
544,739 GBP2024-09-30
758,270 GBP2023-09-30
Total Assets Less Current Liabilities
676,923 GBP2024-09-30
928,122 GBP2023-09-30
Creditors
Non-current
110,825 GBP2024-09-30
175,590 GBP2023-09-30
Net Assets/Liabilities
566,098 GBP2024-09-30
752,532 GBP2023-09-30
Equity
Called up share capital
10,000 GBP2024-09-30
10,000 GBP2023-09-30
Retained earnings (accumulated losses)
556,098 GBP2024-09-30
742,532 GBP2023-09-30
Equity
566,098 GBP2024-09-30
752,532 GBP2023-09-30
Average Number of Employees
292023-10-01 ~ 2024-09-30
292022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
130,970 GBP2024-09-30
130,970 GBP2023-09-30
Plant and equipment
602,268 GBP2024-09-30
599,153 GBP2023-09-30
Motor vehicles
201,424 GBP2024-09-30
201,424 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
934,662 GBP2024-09-30
931,547 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
104,687 GBP2024-09-30
99,231 GBP2023-09-30
Plant and equipment
527,939 GBP2024-09-30
504,152 GBP2023-09-30
Motor vehicles
169,852 GBP2024-09-30
158,312 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
802,478 GBP2024-09-30
761,695 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
23,787 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
11,540 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,783 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Short leasehold
26,283 GBP2024-09-30
Plant and equipment
74,329 GBP2024-09-30
95,001 GBP2023-09-30
Motor vehicles
31,572 GBP2024-09-30
43,112 GBP2023-09-30
Merchandise
223,720 GBP2024-09-30
231,674 GBP2023-09-30
Value of work in progress
2,807,581 GBP2024-09-30
2,112,836 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
340,499 GBP2024-09-30
286,205 GBP2023-09-30
Other Debtors
Current
80,694 GBP2024-09-30
131,888 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
31,331 GBP2024-09-30
93,326 GBP2023-09-30
Prepayments/Accrued Income
Current
35,449 GBP2024-09-30
50,561 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
708,814 GBP2024-09-30
708,288 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
117,586 GBP2024-09-30
188,380 GBP2023-09-30
Other Remaining Borrowings
Current
562,341 GBP2024-09-30
407,341 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
438 GBP2023-09-30
Trade Creditors/Trade Payables
Current
373,620 GBP2024-09-30
1,014,046 GBP2023-09-30
Other Taxation & Social Security Payable
Current
29,327 GBP2024-09-30
54,304 GBP2023-09-30
Other Creditors
Current
205,076 GBP2024-09-30
160,576 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
210,926 GBP2024-09-30
272,868 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current, Between one and two years
5,696 GBP2024-09-30
Between one and two years, Non-current
68,196 GBP2023-09-30
Between two and five year, Non-current
17,088 GBP2024-09-30
17,088 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
76,000 GBP2024-09-30
76,000 GBP2023-09-30
Between one and five year
38,000 GBP2024-09-30
114,000 GBP2023-09-30
All periods
114,000 GBP2024-09-30
190,000 GBP2023-09-30