Average Number of Employees
72024-10-01 ~ 2025-09-30
82023-10-01 ~ 2024-09-30
Turnover/Revenue
725,893 GBP2024-10-01 ~ 2025-09-30
936,056 GBP2023-10-01 ~ 2024-09-30
Cost of Sales
-22,972 GBP2024-10-01 ~ 2025-09-30
-60,651 GBP2023-10-01 ~ 2024-09-30
Gross Profit/Loss
702,921 GBP2024-10-01 ~ 2025-09-30
875,405 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-987,885 GBP2024-10-01 ~ 2025-09-30
-1,036,016 GBP2023-10-01 ~ 2024-09-30
Operating Profit/Loss
-284,964 GBP2024-10-01 ~ 2025-09-30
-160,611 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
70 GBP2024-10-01 ~ 2025-09-30
Profit/Loss on Ordinary Activities Before Tax
-287,113 GBP2024-10-01 ~ 2025-09-30
-162,081 GBP2023-10-01 ~ 2024-09-30
Equity
Retained earnings (accumulated losses)
-200,359 GBP2025-09-30
86,754 GBP2024-09-30
268,074 GBP2023-10-01
Profit/Loss
Retained earnings (accumulated losses)
-287,113 GBP2024-10-01 ~ 2025-09-30
-162,318 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
4,849 GBP2025-09-30
105 GBP2024-09-30
Fixed Assets
4,849 GBP2025-09-30
105 GBP2024-09-30
Debtors
Current
235,297 GBP2025-09-30
332,354 GBP2024-09-30
Cash at bank and in hand
98,442 GBP2025-09-30
102,439 GBP2024-09-30
Current Assets
333,739 GBP2025-09-30
434,793 GBP2024-09-30
Creditors
Current, Amounts falling due within one year
-143,144 GBP2024-09-30
Net Current Assets/Liabilities
244,792 GBP2025-09-30
291,649 GBP2024-09-30
Total Assets Less Current Liabilities
249,641 GBP2025-09-30
291,754 GBP2024-09-30
Net Assets/Liabilities
249,641 GBP2025-09-30
261,754 GBP2024-09-30
Equity
Called up share capital
450,000 GBP2025-09-30
175,000 GBP2024-09-30
Equity
249,641 GBP2025-09-30
261,754 GBP2024-09-30
Audit Fees/Expenses
15,575 GBP2024-10-01 ~ 2025-09-30
17,000 GBP2023-10-01 ~ 2024-09-30
Wages/Salaries
247,912 GBP2024-10-01 ~ 2025-09-30
386,194 GBP2023-10-01 ~ 2024-09-30
Social Security Costs
18,266 GBP2024-10-01 ~ 2025-09-30
40,579 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
270,237 GBP2024-10-01 ~ 2025-09-30
431,423 GBP2023-10-01 ~ 2024-09-30
Director Remuneration
124,167 GBP2024-10-01 ~ 2025-09-30
205,334 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-166 GBP2023-10-01 ~ 2024-09-30
Tax Expense/Credit at Applicable Tax Rate
-71,778 GBP2024-10-01 ~ 2025-09-30
-40,520 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Goodwill
172,083 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
172,083 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
18,585 GBP2025-09-30
14,485 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
21,435 GBP2025-09-30
14,485 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
14,380 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
14,380 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
2,206 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
15,280 GBP2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,586 GBP2025-09-30
Property, Plant & Equipment
Furniture and fittings
3,305 GBP2025-09-30
105 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
20,698 GBP2025-09-30
32,705 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
77,834 GBP2025-09-30
68,354 GBP2024-09-30
Other Debtors
Current
10,321 GBP2025-09-30
1,383 GBP2024-09-30
Prepayments/Accrued Income
Current
126,444 GBP2025-09-30
229,912 GBP2024-09-30
Cash and Cash Equivalents
98,442 GBP2025-09-30
102,439 GBP2024-09-30
Trade Creditors/Trade Payables
Current
6,475 GBP2025-09-30
25,013 GBP2024-09-30
Taxation/Social Security Payable
Current
30,750 GBP2025-09-30
54,682 GBP2024-09-30
Other Creditors
Current
1,106 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
51,722 GBP2025-09-30
62,343 GBP2024-09-30
Creditors
Current
88,947 GBP2025-09-30
143,144 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
450,000 shares2025-09-30
175,000 shares2024-09-30
Par Value of Share
Class 1 ordinary share
1.002024-10-01 ~ 2025-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,350 GBP2025-09-30
15,502 GBP2024-09-30
Between one and five year
630 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
25,350 GBP2025-09-30
16,132 GBP2024-09-30