08110 - Quarrying Of Ornamental And Building Stone, Limestone, Gypsum, Chalk And Slate
Average Number of Employees
722024-01-01 ~ 2024-12-31
682023-01-01 ~ 2023-12-31
Intangible Assets
350,000 GBP2024-12-31
390,000 GBP2023-12-31
Property, Plant & Equipment
11,214,461 GBP2024-12-31
10,845,968 GBP2023-12-31
Fixed Assets - Investments
3,421,909 GBP2024-12-31
Fixed Assets
14,986,370 GBP2024-12-31
11,235,968 GBP2023-12-31
Total Inventories
4,148,384 GBP2024-12-31
3,895,081 GBP2023-12-31
Debtors
Current
3,023,683 GBP2024-12-31
3,040,966 GBP2023-12-31
Cash at bank and in hand
208,881 GBP2024-12-31
99,124 GBP2023-12-31
Current Assets
7,380,948 GBP2024-12-31
7,035,171 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,516,528 GBP2023-12-31
Net Current Assets/Liabilities
1,558,089 GBP2024-12-31
518,643 GBP2023-12-31
Total Assets Less Current Liabilities
16,544,459 GBP2024-12-31
11,754,611 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-4,133,333 GBP2024-12-31
-1,000,000 GBP2023-12-31
Net Assets/Liabilities
11,111,731 GBP2024-12-31
9,520,201 GBP2023-12-31
Equity
Called up share capital
7,017 GBP2024-12-31
6,667 GBP2023-12-31
6,667 GBP2023-01-01
Revaluation reserve
16,351 GBP2024-12-31
16,921 GBP2023-12-31
17,491 GBP2023-01-01
Capital redemption reserve
5,000 GBP2024-12-31
5,000 GBP2023-12-31
5,000 GBP2023-01-01
Retained earnings (accumulated losses)
11,083,363 GBP2024-12-31
9,491,613 GBP2023-12-31
7,429,141 GBP2023-01-01
Profit/Loss
2,591,230 GBP2024-01-01 ~ 2024-12-31
2,614,552 GBP2023-01-01 ~ 2023-12-31
Equity
11,111,731 GBP2024-12-31
9,520,201 GBP2023-12-31
7,458,299 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,591,230 GBP2024-01-01 ~ 2024-12-31
2,614,552 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,591,230 GBP2024-01-01 ~ 2024-12-31
2,614,552 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,591,230 GBP2024-01-01 ~ 2024-12-31
2,614,552 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,050 GBP2024-01-01 ~ 2024-12-31
-552,650 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,000,050 GBP2024-01-01 ~ 2024-12-31
-552,650 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-999,480 GBP2024-01-01 ~ 2024-12-31
-552,080 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-999,700 GBP2024-01-01 ~ 2024-12-31
-552,650 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
350 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
350 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
350 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
152024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
488,000 GBP2024-12-31
488,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
138,000 GBP2024-12-31
98,000 GBP2023-12-31
Intangible Assets
Goodwill
350,000 GBP2024-12-31
390,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
7,134,994 GBP2024-12-31
7,052,713 GBP2023-12-31
Plant and equipment
7,935,463 GBP2024-12-31
7,218,142 GBP2023-12-31
Motor vehicles
806,130 GBP2024-12-31
691,057 GBP2023-12-31
Furniture and fittings
489,080 GBP2024-12-31
478,186 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
16,365,667 GBP2024-12-31
15,440,098 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-272,690 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-272,690 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,356,987 GBP2023-12-31
Motor vehicles
278,723 GBP2023-12-31
Furniture and fittings
319,199 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,594,130 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
434,211 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
24,553 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
723,223 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-166,147 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-166,147 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,791,198 GBP2024-12-31
Motor vehicles
236,955 GBP2024-12-31
Furniture and fittings
343,752 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,151,206 GBP2024-12-31
Property, Plant & Equipment
Buildings
6,355,693 GBP2024-12-31
6,413,492 GBP2023-12-31
Plant and equipment
4,144,265 GBP2024-12-31
3,861,155 GBP2023-12-31
Motor vehicles
569,175 GBP2024-12-31
412,334 GBP2023-12-31
Furniture and fittings
145,328 GBP2024-12-31
158,987 GBP2023-12-31
Raw materials and consumables
4,148,384 GBP2024-12-31
3,895,081 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,805,630 GBP2024-12-31
2,868,801 GBP2023-12-31
Other Debtors
Current
14,244 GBP2024-12-31
Prepayments/Accrued Income
Current
203,809 GBP2024-12-31
172,165 GBP2023-12-31
Bank Overdrafts
Current
690,359 GBP2024-12-31
1,971,854 GBP2023-12-31
Bank Borrowings
Current
866,667 GBP2024-12-31
666,667 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,411,243 GBP2024-12-31
1,621,760 GBP2023-12-31
Corporation Tax Payable
Current
466,769 GBP2024-12-31
384,719 GBP2023-12-31
Taxation/Social Security Payable
Current
579,749 GBP2024-12-31
386,772 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
65,833 GBP2023-12-31
Other Creditors
Current
1,459,986 GBP2024-12-31
1,340,600 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
348,086 GBP2024-12-31
78,323 GBP2023-12-31
Creditors
Current
5,822,859 GBP2024-12-31
6,516,528 GBP2023-12-31
Bank Borrowings
Non-current
4,133,333 GBP2024-12-31
1,000,000 GBP2023-12-31
Creditors
Non-current
4,133,333 GBP2024-12-31
1,000,000 GBP2023-12-31
Net Deferred Tax Liability/Asset
1,299,395 GBP2024-12-31
1,234,410 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
64,985 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,374,655 GBP2024-12-31
1,309,620 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-12-31
5,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,333 shares2024-12-31
1,333 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
334 shares2024-12-31
334 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
210 shares2024-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,175 GBP2024-12-31
108,520 GBP2023-12-31
Between one and five year
197,496 GBP2024-12-31
307,671 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
307,671 GBP2024-12-31
416,191 GBP2023-12-31