08110 - Quarrying Of Ornamental And Building Stone, Limestone, Gypsum, Chalk And Slate
(expand)Profit/Loss on Ordinary Activities Before Tax
3,460,908 GBP2023-01-01 ~ 2023-12-31
5,566,758 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,614,552 GBP2023-01-01 ~ 2023-12-31
4,376,439 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
390,000 GBP2023-12-31
Property, Plant & Equipment
10,845,968 GBP2023-12-31
10,310,437 GBP2022-12-31
Fixed Assets
11,235,968 GBP2023-12-31
10,310,437 GBP2022-12-31
Total Inventories
3,895,081 GBP2023-12-31
4,936,104 GBP2022-12-31
Debtors
Current
3,040,966 GBP2023-12-31
2,582,375 GBP2022-12-31
Cash at bank and in hand
99,124 GBP2023-12-31
114,123 GBP2022-12-31
Current Assets
7,035,171 GBP2023-12-31
7,632,602 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,516,528 GBP2023-12-31
-8,567,363 GBP2022-12-31
Net Current Assets/Liabilities
518,643 GBP2023-12-31
-934,761 GBP2022-12-31
Total Assets Less Current Liabilities
11,754,611 GBP2023-12-31
9,375,676 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,000,000 GBP2023-12-31
-787,000 GBP2022-12-31
Net Assets/Liabilities
9,520,201 GBP2023-12-31
7,458,299 GBP2022-12-31
Equity
Called up share capital
6,667 GBP2023-12-31
6,667 GBP2022-12-31
6,111 GBP2022-01-01
Revaluation reserve
16,921 GBP2023-12-31
17,491 GBP2022-12-31
18,061 GBP2022-01-01
Capital redemption reserve
5,000 GBP2023-12-31
5,000 GBP2022-12-31
5,000 GBP2022-01-01
Retained earnings (accumulated losses)
9,491,613 GBP2023-12-31
7,429,141 GBP2022-12-31
4,452,132 GBP2022-01-01
Equity
9,520,201 GBP2023-12-31
7,458,299 GBP2022-12-31
4,481,304 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,614,552 GBP2023-01-01 ~ 2023-12-31
4,376,439 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,614,552 GBP2023-01-01 ~ 2023-12-31
4,376,439 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,614,552 GBP2023-01-01 ~ 2023-12-31
4,376,439 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-552,650 GBP2023-01-01 ~ 2023-12-31
-1,400,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-552,650 GBP2023-01-01 ~ 2023-12-31
-1,400,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
556 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
556 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
556 GBP2022-01-01 ~ 2022-12-31
Retained earnings (accumulated losses)
-552,080 GBP2023-01-01 ~ 2023-12-31
-1,399,430 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-552,650 GBP2023-01-01 ~ 2023-12-31
-1,399,444 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
606,446 GBP2023-01-01 ~ 2023-12-31
530,777 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
-1,872,729 GBP2023-12-31
-3,882,956 GBP2022-12-31
-3,342,930 GBP2022-01-01
Bank Overdrafts
-1,971,853 GBP2023-12-31
-3,997,079 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
152023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,000 GBP2023-01-01 ~ 2023-12-31
15,750 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,714,608 GBP2023-01-01 ~ 2023-12-31
2,450,711 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
272,771 GBP2023-01-01 ~ 2023-12-31
247,246 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,068,696 GBP2023-01-01 ~ 2023-12-31
2,766,916 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
370,020 GBP2023-01-01 ~ 2023-12-31
363,028 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
102,342 GBP2023-01-01 ~ 2023-12-31
520,184 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
814,025 GBP2023-01-01 ~ 2023-12-31
1,057,684 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
488,000 GBP2023-12-31
88,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
98,000 GBP2023-12-31
88,000 GBP2022-12-31
Intangible Assets
Goodwill
390,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
7,052,713 GBP2023-12-31
6,528,906 GBP2022-12-31
Plant and equipment
7,218,142 GBP2023-12-31
6,655,913 GBP2022-12-31
Motor vehicles
691,057 GBP2023-12-31
677,497 GBP2022-12-31
Furniture and fittings
478,186 GBP2023-12-31
454,962 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
15,440,098 GBP2023-12-31
14,317,278 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-56,108 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-34,440 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-1,530 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-92,078 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,985,841 GBP2022-12-31
Motor vehicles
160,462 GBP2022-12-31
Furniture and fittings
293,091 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,006,841 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
380,886 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
126,057 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
26,108 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
604,825 GBP2023-01-01 ~ 2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
1,621 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
1,621 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-11,361 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-7,796 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,157 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,356,987 GBP2023-12-31
Motor vehicles
278,723 GBP2023-12-31
Furniture and fittings
319,199 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,594,130 GBP2023-12-31
Property, Plant & Equipment
Buildings
6,413,492 GBP2023-12-31
5,961,459 GBP2022-12-31
Plant and equipment
3,861,155 GBP2023-12-31
3,670,072 GBP2022-12-31
Motor vehicles
412,334 GBP2023-12-31
517,035 GBP2022-12-31
Furniture and fittings
158,987 GBP2023-12-31
161,871 GBP2022-12-31
Plant and equipment, Under hire purchased contracts or finance leases
95,379 GBP2023-12-31
Raw materials and consumables
3,895,081 GBP2023-12-31
4,936,104 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,868,801 GBP2023-12-31
2,460,573 GBP2022-12-31
Prepayments/Accrued Income
Current
172,165 GBP2023-12-31
121,802 GBP2022-12-31
Bank Overdrafts
Current
1,971,854 GBP2023-12-31
3,997,079 GBP2022-12-31
Bank Borrowings
Current
666,667 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,621,760 GBP2023-12-31
2,649,706 GBP2022-12-31
Corporation Tax Payable
Current
384,719 GBP2023-12-31
5,955 GBP2022-12-31
Taxation/Social Security Payable
Current
386,772 GBP2023-12-31
82,308 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
65,833 GBP2023-12-31
Other Creditors
Current
1,340,600 GBP2023-12-31
1,803,465 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
78,323 GBP2023-12-31
28,850 GBP2022-12-31
Creditors
Current
6,516,528 GBP2023-12-31
8,567,363 GBP2022-12-31
Bank Borrowings
Non-current
1,000,000 GBP2023-12-31
Other Creditors
Non-current
787,000 GBP2022-12-31
Creditors
Non-current
1,000,000 GBP2023-12-31
787,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
1,234,410 GBP2023-12-31
1,130,377 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-104,033 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,309,620 GBP2023-12-31
1,207,278 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,667 shares2023-12-31
6,667 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
108,520 GBP2023-12-31
75,792 GBP2022-12-31
Between one and five year
307,671 GBP2023-12-31
251,729 GBP2022-12-31
More than five year
266,814 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
416,191 GBP2023-12-31
594,335 GBP2022-12-31