Average Number of Employees
1492022-05-01 ~ 2023-10-31
1012021-05-01 ~ 2022-04-30
Property, Plant & Equipment
4,608,029 GBP2023-10-31
3,542,640 GBP2022-04-30
Fixed Assets
4,608,029 GBP2023-10-31
3,542,640 GBP2022-04-30
Total Inventories
23,000 GBP2023-10-31
18,152 GBP2022-04-30
Debtors
Current
260,856 GBP2023-10-31
539,537 GBP2022-04-30
Cash at bank and in hand
14,015 GBP2023-10-31
295,349 GBP2022-04-30
Current Assets
297,871 GBP2023-10-31
853,038 GBP2022-04-30
Creditors
Current, Amounts falling due within one year
-1,840,515 GBP2023-10-31
-1,317,689 GBP2022-04-30
Net Current Assets/Liabilities
-1,542,644 GBP2023-10-31
-464,651 GBP2022-04-30
Total Assets Less Current Liabilities
3,065,385 GBP2023-10-31
3,077,989 GBP2022-04-30
Creditors
Non-current, Amounts falling due after one year
-1,830,371 GBP2023-10-31
-1,992,210 GBP2022-04-30
Net Assets/Liabilities
1,223,430 GBP2023-10-31
1,084,747 GBP2022-04-30
Equity
Called up share capital
70,003 GBP2023-10-31
70,003 GBP2022-04-30
Revaluation reserve
650,000 GBP2023-10-31
Capital redemption reserve
23,997 GBP2023-10-31
23,997 GBP2022-04-30
Retained earnings (accumulated losses)
479,430 GBP2023-10-31
990,747 GBP2022-04-30
Equity
1,223,430 GBP2023-10-31
1,084,747 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Buildings
4,434,633 GBP2023-10-31
4,028,192 GBP2022-04-30
Plant and equipment
229,578 GBP2023-10-31
215,809 GBP2022-04-30
Motor vehicles
3,000 GBP2023-10-31
3,000 GBP2022-04-30
Furniture and fittings
604,378 GBP2023-10-31
499,537 GBP2022-04-30
Office equipment
19,027 GBP2023-10-31
13,027 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
173,801 GBP2022-04-30
Motor vehicles
3,000 GBP2022-04-30
Furniture and fittings
412,194 GBP2022-04-30
Office equipment
4,735 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
19,779 GBP2022-05-01 ~ 2023-10-31
Furniture and fittings, Owned/Freehold
65,548 GBP2022-05-01 ~ 2023-10-31
Office equipment, Owned/Freehold
3,530 GBP2022-05-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
193,580 GBP2023-10-31
Motor vehicles
3,000 GBP2023-10-31
Furniture and fittings
477,742 GBP2023-10-31
Office equipment
8,265 GBP2023-10-31
Property, Plant & Equipment
Buildings
4,434,633 GBP2023-10-31
3,404,997 GBP2022-04-30
Plant and equipment
35,998 GBP2023-10-31
42,008 GBP2022-04-30
Furniture and fittings
126,636 GBP2023-10-31
87,343 GBP2022-04-30
Office equipment
10,762 GBP2023-10-31
8,292 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
5,290,616 GBP2023-10-31
4,759,565 GBP2022-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-112,823 GBP2022-05-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,216,925 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
228,485 GBP2022-05-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
682,587 GBP2023-10-31
Property, Plant & Equipment
Land and buildings
4,434,633 GBP2023-10-31
3,404,997 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
119,800 GBP2023-10-31
260,091 GBP2022-04-30
Other Debtors
Current
103,314 GBP2023-10-31
203,323 GBP2022-04-30
Prepayments/Accrued Income
Current
37,742 GBP2023-10-31
76,123 GBP2022-04-30
Bank Borrowings
Current
521,262 GBP2023-10-31
302,265 GBP2022-04-30
Trade Creditors/Trade Payables
Current
430,181 GBP2023-10-31
661,804 GBP2022-04-30
Taxation/Social Security Payable
Current
607,415 GBP2023-10-31
124,000 GBP2022-04-30
Other Creditors
Current
111,039 GBP2023-10-31
143,997 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
170,618 GBP2023-10-31
85,623 GBP2022-04-30
Creditors
Current
1,840,515 GBP2023-10-31
1,317,689 GBP2022-04-30
Bank Borrowings
Non-current
1,830,371 GBP2023-10-31
1,992,210 GBP2022-04-30
Creditors
Non-current
1,830,371 GBP2023-10-31
1,992,210 GBP2022-04-30
Bank Borrowings
Current, Amounts falling due within one year
521,262 GBP2023-10-31
302,265 GBP2022-04-30
Total Borrowings
Current, Amounts falling due within one year
521,262 GBP2023-10-31
302,265 GBP2022-04-30
Total Borrowings
2,351,633 GBP2023-10-31
2,294,475 GBP2022-04-30
Net Deferred Tax Liability/Asset
-11,584 GBP2023-10-31
-1,032 GBP2022-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-10,552 GBP2022-05-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-11,584 GBP2023-10-31
-1,032 GBP2022-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70,003 shares2023-10-31
70,003 shares2022-04-30
Par Value of Share
Class 1 ordinary share
1.002022-05-01 ~ 2023-10-31