28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
242023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Property, Plant & Equipment
181,238 GBP2023-12-31
166,204 GBP2022-12-31
Total Inventories
1,157,501 GBP2023-12-31
1,119,251 GBP2022-12-31
Debtors
Current
691,104 GBP2023-12-31
751,878 GBP2022-12-31
Cash at bank and in hand
195,990 GBP2023-12-31
682,627 GBP2022-12-31
Current Assets
2,044,595 GBP2023-12-31
2,553,756 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,092,193 GBP2023-12-31
-1,528,616 GBP2022-12-31
Net Current Assets/Liabilities
952,402 GBP2023-12-31
1,025,140 GBP2022-12-31
Total Assets Less Current Liabilities
1,133,640 GBP2023-12-31
1,191,344 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-39,922 GBP2023-12-31
-65,840 GBP2022-12-31
Net Assets/Liabilities
1,093,718 GBP2023-12-31
1,125,504 GBP2022-12-31
Equity
Called up share capital
532 GBP2023-12-31
532 GBP2022-12-31
Share premium
56,035 GBP2023-12-31
56,035 GBP2022-12-31
Retained earnings (accumulated losses)
1,037,151 GBP2023-12-31
1,068,937 GBP2022-12-31
Equity
1,093,718 GBP2023-12-31
1,125,504 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-01-01 ~ 2023-12-31
Furniture and fittings
102023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
147,571 GBP2023-12-31
109,015 GBP2022-12-31
Furniture and fittings
103,469 GBP2023-12-31
99,655 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
278,505 GBP2023-12-31
236,135 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
44,678 GBP2022-12-31
Furniture and fittings
1,578 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
69,931 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
14,763 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
10,221 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
27,336 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
59,441 GBP2023-12-31
Furniture and fittings
11,799 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
97,267 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
88,130 GBP2023-12-31
64,337 GBP2022-12-31
Furniture and fittings
91,670 GBP2023-12-31
98,077 GBP2022-12-31
Value of work in progress
51,684 GBP2023-12-31
Finished Goods/Goods for Resale
1,105,817 GBP2023-12-31
1,119,251 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
362,722 GBP2023-12-31
678,128 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
47,343 GBP2023-12-31
38,971 GBP2022-12-31
Other Debtors
Current
8,123 GBP2023-12-31
5,097 GBP2022-12-31
Prepayments/Accrued Income
Current
241,903 GBP2023-12-31
8,864 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
31,013 GBP2023-12-31
20,818 GBP2022-12-31
Trade Creditors/Trade Payables
Current
291,985 GBP2023-12-31
308,152 GBP2022-12-31
Amounts owed to group undertakings
Current
373,146 GBP2023-12-31
701,109 GBP2022-12-31
Corporation Tax Payable
Current
4,355 GBP2023-12-31
Taxation/Social Security Payable
Current
29,237 GBP2023-12-31
39,270 GBP2022-12-31
Other Creditors
Current
53,976 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
339,494 GBP2023-12-31
480,085 GBP2022-12-31
Creditors
Current
1,092,193 GBP2023-12-31
1,528,616 GBP2022-12-31
Amounts owed to group undertakings
Non-current
39,922 GBP2023-12-31
65,840 GBP2022-12-31
Net Deferred Tax Liability/Asset
31,013 GBP2023-12-31
20,818 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
10,195 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
183,077 GBP2023-12-31
183,077 GBP2022-12-31
Between one and five year
536,923 GBP2023-12-31
720,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
720,000 GBP2023-12-31
903,077 GBP2022-12-31