Average Number of Employees
682023-01-01 ~ 2023-12-31
702022-01-01 ~ 2022-12-31
Property, Plant & Equipment
721,400 GBP2023-12-31
641,394 GBP2022-12-31
Fixed Assets
721,400 GBP2023-12-31
641,394 GBP2022-12-31
Total Inventories
37,099 GBP2023-12-31
36,108 GBP2022-12-31
Debtors
Current
227,416 GBP2023-12-31
151,633 GBP2022-12-31
Cash at bank and in hand
873 GBP2023-12-31
129,426 GBP2022-12-31
Current Assets
265,388 GBP2023-12-31
317,167 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-627,945 GBP2023-12-31
-672,842 GBP2022-12-31
Net Current Assets/Liabilities
-362,557 GBP2023-12-31
-355,675 GBP2022-12-31
Total Assets Less Current Liabilities
358,843 GBP2023-12-31
285,719 GBP2022-12-31
Net Assets/Liabilities
268,798 GBP2023-12-31
260,369 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
268,698 GBP2023-12-31
260,269 GBP2022-12-31
Equity
268,798 GBP2023-12-31
260,369 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
91,053 GBP2023-12-31
91,999 GBP2022-12-31
Office equipment
999,466 GBP2023-12-31
965,169 GBP2022-12-31
Other
1,053,262 GBP2023-12-31
935,147 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,143,781 GBP2023-12-31
1,992,315 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-14,146 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-18,372 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
81,106 GBP2022-12-31
Office equipment
777,768 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,350,921 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
38,164 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
86,611 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-11,583 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,151 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
74,080 GBP2023-12-31
Office equipment
812,364 GBP2023-12-31
Other
535,937 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,422,381 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
16,973 GBP2023-12-31
10,893 GBP2022-12-31
Office equipment
187,102 GBP2023-12-31
187,401 GBP2022-12-31
Other
517,325 GBP2023-12-31
443,100 GBP2022-12-31
Raw materials and consumables
37,099 GBP2023-12-31
36,108 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
195,773 GBP2023-12-31
122,847 GBP2022-12-31
Other Debtors
Current
3,000 GBP2023-12-31
13,000 GBP2022-12-31
Prepayments/Accrued Income
Current
28,643 GBP2023-12-31
15,786 GBP2022-12-31
Bank Overdrafts
-8,783 GBP2023-12-31
Current
8,783 GBP2023-12-31
Trade Creditors/Trade Payables
Current
48,248 GBP2023-12-31
22,378 GBP2022-12-31
Corporation Tax Payable
Current
17,177 GBP2022-12-31
Taxation/Social Security Payable
Current
70,968 GBP2023-12-31
31,173 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
6,600 GBP2023-12-31
Other Creditors
Current
6,215 GBP2023-12-31
4,405 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
487,131 GBP2023-12-31
597,709 GBP2022-12-31
Creditors
Current
627,945 GBP2023-12-31
672,842 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,100 GBP2023-12-31
Creditors
Non-current
1,100 GBP2023-12-31
Minimum gross finance lease payments owing
7,700 GBP2023-12-31
Net Deferred Tax Liability/Asset
-88,945 GBP2023-12-31
-25,350 GBP2022-12-31
-29,497 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-63,595 GBP2023-01-01 ~ 2023-12-31
4,147 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-91,908 GBP2023-12-31
-25,350 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
87,322 GBP2023-12-31
87,532 GBP2022-12-31
Between one and five year
201,500 GBP2023-12-31
288,822 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
288,822 GBP2023-12-31
376,354 GBP2022-12-31