43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
402022-08-01 ~ 2023-07-31
462021-08-01 ~ 2022-07-31
Profit/Loss
368,730 GBP2022-08-01 ~ 2023-07-31
384,374 GBP2021-08-01 ~ 2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
20,456 GBP2023-07-31
Turnover/Revenue
40,523,330 GBP2022-08-01 ~ 2023-07-31
28,934,389 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
30,320,521 GBP2022-08-01 ~ 2023-07-31
23,829,902 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
10,202,809 GBP2022-08-01 ~ 2023-07-31
5,104,487 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
9,775,187 GBP2022-08-01 ~ 2023-07-31
4,666,642 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
427,622 GBP2022-08-01 ~ 2023-07-31
482,232 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
889 GBP2022-08-01 ~ 2023-07-31
45,442 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
426,733 GBP2022-08-01 ~ 2023-07-31
436,790 GBP2021-08-01 ~ 2022-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
58,003 GBP2022-08-01 ~ 2023-07-31
52,416 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
368,730 GBP2022-08-01 ~ 2023-07-31
384,374 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2021-08-01 ~ 2022-07-31
Equity
Retained earnings (accumulated losses)
2,273,096 GBP2023-07-31
1,904,366 GBP2022-07-31
1,719,992 GBP2021-07-31
Property, Plant & Equipment
105,506 GBP2023-07-31
4,416 GBP2022-07-31
Total Inventories
202,574 GBP2023-07-31
192,944 GBP2022-07-31
Debtors
12,181,628 GBP2023-07-31
8,558,115 GBP2022-07-31
Cash at bank and in hand
860,108 GBP2023-07-31
557,594 GBP2022-07-31
Current Assets
13,244,310 GBP2023-07-31
9,308,653 GBP2022-07-31
Creditors
Amounts falling due within one year
11,031,250 GBP2023-07-31
7,373,674 GBP2022-07-31
Net Current Assets/Liabilities
2,213,060 GBP2023-07-31
1,934,979 GBP2022-07-31
Total Assets Less Current Liabilities
2,318,566 GBP2023-07-31
1,939,395 GBP2022-07-31
Creditors
Amounts falling due after one year
24,014 GBP2023-07-31
34,029 GBP2022-07-31
Net Assets/Liabilities
2,274,096 GBP2023-07-31
1,905,366 GBP2022-07-31
Equity
Called up share capital
1,000 GBP2023-07-31
1,000 GBP2022-07-31
Equity
2,274,096 GBP2023-07-31
1,905,366 GBP2022-07-31
Property, Plant & Equipment - Depreciation Expense
8,913 GBP2022-08-01 ~ 2023-07-31
4,229 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
20.002022-08-01 ~ 2023-07-31
Furniture and fittings
20.002022-08-01 ~ 2023-07-31
Average number of employees in administration and support functions
42022-08-01 ~ 2023-07-31
42021-08-01 ~ 2022-07-31
Wages/Salaries
1,661,491 GBP2022-08-01 ~ 2023-07-31
1,959,521 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
192,668 GBP2022-08-01 ~ 2023-07-31
225,174 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,537 GBP2022-08-01 ~ 2023-07-31
33,699 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
1,885,696 GBP2022-08-01 ~ 2023-07-31
2,218,394 GBP2021-08-01 ~ 2022-07-31
Director Remuneration
48,000 GBP2022-08-01 ~ 2023-07-31
48,000 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,456 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
89,637 GBP2022-08-01 ~ 2023-07-31
82,990 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
23,496 GBP2023-07-31
23,496 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
133,499 GBP2023-07-31
23,496 GBP2022-07-31
Plant and equipment
110,003 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
23,043 GBP2023-07-31
19,080 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
27,993 GBP2023-07-31
19,080 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,950 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
3,963 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,913 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,950 GBP2023-07-31
Property, Plant & Equipment
Plant and equipment
105,053 GBP2023-07-31
Furniture and fittings
453 GBP2023-07-31
4,416 GBP2022-07-31
Raw Materials
169,478 GBP2023-07-31
187,532 GBP2022-07-31
Value of work in progress
33,096 GBP2023-07-31
5,412 GBP2022-07-31
Trade Debtors/Trade Receivables
7,181,114 GBP2023-07-31
7,157,231 GBP2022-07-31
Prepayments/Accrued Income
1,520,123 GBP2023-07-31
34,778 GBP2022-07-31
Other Debtors
1,780,391 GBP2023-07-31
1,366,106 GBP2022-07-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
9,915 GBP2023-07-31
9,660 GBP2022-07-31
Trade Creditors/Trade Payables
Amounts falling due within one year
5,521,000 GBP2023-07-31
4,287,878 GBP2022-07-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
434,035 GBP2023-07-31
424,236 GBP2022-07-31
Corporation Tax Payable
Amounts falling due within one year
70,140 GBP2023-07-31
85,851 GBP2022-07-31
Other Taxation & Social Security Payable
Amounts falling due within one year
39,304 GBP2023-07-31
49,678 GBP2022-07-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
24,014 GBP2023-07-31
34,029 GBP2022-07-31
Deferred Tax Liabilities
20,456 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
1 shares2022-08-01 ~ 2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-07-31
1,000 shares2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
116,653 GBP2023-07-31
28,370 GBP2022-07-31
Between one and five year
1,276,161 GBP2023-07-31
1,145,839 GBP2022-07-31
More than five year
360,723 GBP2023-07-31
590,000 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,753,537 GBP2023-07-31
1,764,209 GBP2022-07-31