Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
667,905 GBP2023-12-31
713,835 GBP2022-12-31
Fixed Assets
667,905 GBP2023-12-31
713,835 GBP2022-12-31
Total Inventories
2,284,159 GBP2023-12-31
2,474,919 GBP2022-12-31
Debtors
1,326,975 GBP2023-12-31
1,438,886 GBP2022-12-31
Cash at bank and in hand
50,764 GBP2023-12-31
101,943 GBP2022-12-31
Current Assets
3,661,898 GBP2023-12-31
4,015,748 GBP2022-12-31
Creditors
Current
4,067,660 GBP2023-12-31
4,613,637 GBP2022-12-31
Net Current Assets/Liabilities
-405,762 GBP2023-12-31
-597,889 GBP2022-12-31
Total Assets Less Current Liabilities
262,143 GBP2023-12-31
115,946 GBP2022-12-31
Creditors
Non-current
231,976 GBP2023-12-31
349,120 GBP2022-12-31
Net Assets/Liabilities
30,167 GBP2023-12-31
-233,174 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
30,067 GBP2023-12-31
-233,274 GBP2022-12-31
Equity
30,167 GBP2023-12-31
-233,174 GBP2022-12-31
Average Number of Employees
1122023-01-01 ~ 2023-12-31
1152022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
95,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
95,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
683,790 GBP2023-12-31
683,790 GBP2022-12-31
Improvements to leasehold property
229,366 GBP2023-12-31
229,366 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
191,403 GBP2023-12-31
183,790 GBP2022-12-31
Improvements to leasehold property
197,937 GBP2023-12-31
183,328 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
7,613 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
14,609 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
492,387 GBP2023-12-31
500,000 GBP2022-12-31
Improvements to leasehold property
31,429 GBP2023-12-31
46,038 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
845,290 GBP2023-12-31
841,825 GBP2022-12-31
Motor vehicles
14,100 GBP2023-12-31
28,899 GBP2022-12-31
Computers
182,464 GBP2023-12-31
181,799 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,020,010 GBP2023-12-31
2,030,679 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-14,799 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-14,799 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
772,074 GBP2023-12-31
747,796 GBP2022-12-31
Motor vehicles
12,218 GBP2023-12-31
25,256 GBP2022-12-31
Computers
178,473 GBP2023-12-31
176,674 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,352,105 GBP2023-12-31
1,316,844 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,278 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
712 GBP2023-01-01 ~ 2023-12-31
Computers
1,799 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,011 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-13,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
73,216 GBP2023-12-31
94,029 GBP2022-12-31
Motor vehicles
1,882 GBP2023-12-31
3,643 GBP2022-12-31
Computers
3,991 GBP2023-12-31
5,125 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,077,182 GBP2023-12-31
Amounts falling due within one year, Current
1,148,563 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
204,378 GBP2023-12-31
Amounts falling due within one year, Current
265,731 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,326,975 GBP2023-12-31
Amounts falling due within one year, Current
1,438,886 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Other Remaining Borrowings
Current
107,143 GBP2023-12-31
107,143 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,045,456 GBP2023-12-31
1,485,525 GBP2022-12-31
Other Taxation & Social Security Payable
Current
87,373 GBP2023-12-31
57,560 GBP2022-12-31
Accrued Liabilities
Current
64,516 GBP2023-12-31
94,714 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
14,167 GBP2023-12-31
24,167 GBP2022-12-31
Other Remaining Borrowings
More than five year, Non-current
324,953 GBP2022-12-31
Total Borrowings
Secured
1,190,005 GBP2023-12-31
1,251,345 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
263,341 GBP2023-01-01 ~ 2023-12-31